D 
3,135
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.31bn
FY2017FY2026
Net income
¥1.10bn
FY2017FY2026
Free cash flow
¥1.54bn
FY2017FY2026
Shareholders' equity
¥15.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.31bn | ¥27.56bn | ¥26.90bn | ¥29.29bn | ¥27.97bn | ¥25.73bn | ¥27.15bn | ¥26.78bn | ¥24.00bn | ¥22.66bn |
| Gross profit | ¥2.93bn | ¥2.51bn | ¥2.77bn | ¥3.25bn | ¥2.97bn | ¥2.78bn | ¥3.02bn | ¥2.66bn | ¥2.32bn | ¥2.35bn |
| Operating income | ¥1.50bn | ¥1.19bn | ¥1.37bn | ¥1.90bn | ¥1.67bn | ¥1.43bn | ¥1.66bn | ¥1.37bn | ¥1.10bn | ¥1.22bn |
| Net income | ¥1.10bn | ¥841.3m | ¥1.52bn | ¥1.15bn | ¥1.04bn | ¥1.00bn | ¥1.17bn | ¥953.9m | ¥767.5m | ¥824.9m |
| Diluted earnings per share | 202.34 | 155.04 | 270.03 | 197.12 | 176.78 | 171.46 | 200.72 | 163.81 | 131.81 | 141.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.27bn | ¥20.85bn | ¥21.58bn | ¥22.38bn | ¥19.62bn | ¥17.91bn | ¥17.41bn | ¥16.68bn | ¥15.61bn | ¥15.03bn |
| Cash and short-term investments | ¥6.93bn | ¥7.75bn | ¥9.11bn | ¥7.98bn | ¥5.12bn | ¥4.66bn | ¥3.89bn | ¥2.62bn | ¥1.59bn | ¥1.44bn |
| Total liabilities | ¥4.40bn | ¥4.12bn | ¥4.89bn | ¥7.02bn | ¥5.28bn | ¥4.40bn | ¥4.98bn | ¥5.19bn | ¥4.91bn | ¥5.01bn |
| Debt | ¥302.2m | ¥293.5m | ¥444.5m | ¥595.6m | ¥221.1m | ¥457.2m | ¥645.9m | ¥714.0m | ¥669.5m | ¥1.19bn |
| Shareholders' equity | ¥15.87bn | ¥16.73bn | ¥16.69bn | ¥15.35bn | ¥14.34bn | ¥13.51bn | ¥12.43bn | ¥11.49bn | ¥10.70bn | ¥10.02bn |
| Shares outstanding | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.88bn | ¥669.5m | ¥879.3m | ¥2.71bn | ¥1.18bn | ¥1.37bn | ¥1.86bn | ¥1.57bn | ¥1.40bn | ¥1.66bn |
| Capital spending | −¥339.0m | −¥833.8m | −¥762.1m | −¥231.3m | −¥271.2m | −¥297.5m | −¥279.3m | −¥310.9m | −¥445.6m | −¥1.27bn |
| Free cash flow | ¥1.54bn | −¥164.3m | ¥117.2m | ¥2.47bn | ¥905.1m | ¥1.07bn | ¥1.58bn | ¥1.26bn | ¥957.7m | ¥396.5m |
| Dividends paid | −¥1.73bn | −¥521.7m | −¥249.4m | −¥234.2m | −¥128.2m | −¥128.0m | −¥122.2m | −¥116.4m | −¥98.8m | −¥87.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.55bn | ¥8.59bn | ¥7.86bn | ¥7.05bn | ¥6.80bn | ¥7.62bn | ¥7.46bn | ¥6.54bn |
| Gross profit | ¥692.4m | ¥926.4m | ¥749.4m | ¥654.2m | ¥597.6m | ¥759.8m | ¥651.9m | ¥632.6m |
| Operating income | ¥299.6m | ¥580.4m | ¥389.9m | ¥294.2m | ¥235.3m | ¥400.9m | ¥303.9m | ¥293.3m |
| Net income | ¥222.3m | ¥427.6m | ¥273.8m | ¥203.8m | ¥192.7m | ¥270.2m | ¥219.0m | ¥208.0m |
| Diluted earnings per share | 40.97 | 78.80 | 50.46 | 37.56 | 35.51 | 49.79 | 38.91 | 36.95 |
| Total assets | ¥19.99bn | ¥20.27bn | ¥20.64bn | ¥20.25bn | ¥20.42bn | ¥20.85bn | ¥20.72bn | ¥20.89bn |
| Cash and short-term investments | ¥6.16bn | ¥6.93bn | ¥6.06bn | ¥6.71bn | ¥7.21bn | ¥7.75bn | ¥7.08bn | ¥7.88bn |
| Debt | ¥129.9m | ¥204.9m | ¥129.9m | ¥251.4m | ¥106.3m | ¥293.5m | ¥131.2m | ¥368.1m |
| Shareholders' equity | ¥15.52bn | ¥15.87bn | ¥15.40bn | ¥15.62bn | ¥15.77bn | ¥16.73bn | ¥16.52bn | ¥16.52bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 9.1% | 10.3% | 11.1% | 10.6% | 10.8% |
| Operating margin | 4.9% | 4.3% | 5.1% | 6.5% | 6.0% | 5.6% |
| Net margin | 3.6% | 3.1% | 5.6% | 3.9% | 3.7% | 3.9% |
| Return on equity | 6.9% | 5.0% | 9.1% | 7.5% | 7.2% | 7.4% |
| Return on assets | 5.4% | 4.0% | 7.0% | 5.1% | 5.3% | 5.6% |
| Free cash flow yield | 11.8% | 8.0% | 8.4% | 14.6% | 7.1% | 8.2% |
| Revenue growth | 10.0% | 2.4% | -8.2% | 4.7% | 8.7% | -5.2% |
| Earnings growth | 30.5% | -44.6% | 32.4% | 10.5% | 3.6% | -14.3% |
| Current ratio | 3.06x | 3.69x | 3.37x | 2.30x | 2.40x | 2.50x |
| Debt to equity | 0.01x | 0.02x | 0.03x | 0.03x | 0.01x | 0.02x |
| Equity ratio | 78.3% | 80.2% | 77.3% | 68.6% | 73.1% | 75.4% |
| Interest coverage | 572.62x | 315.52x | 278.31x | 794.28x | 914.70x | 475.08x |
| Buybacks as a share of market value | 0.0% | 3.6% | 3.4% | 0.9% | -0.5% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.3% | 3.7% |
| Operating income | -7.5% | 0.9% | 3.7% |
| Net income | -1.5% | 1.8% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 10.1% | 10.3% | 10.3% |
| Operating margin | 4.6% | 5.2% | 5.4% | 5.3% |
| Net margin | 3.4% | 4.0% | 4.0% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 21.5 | 6.8 | 9.1 | 6.7 | 7.6 | 7.7 | 13.4 | 12.9 | 10.8 |
| Price to sales | 0.6 | 0.7 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 433.00 | 91.00 | 43.00 | 40.00 | 22.00 | 22.00 | 21.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.