H 
980
+0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.94bn
FY2017FY2026
Net income
¥1.18bn
FY2017FY2026
Free cash flow
¥975.2m
FY2017FY2026
Shareholders' equity
¥9.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.94bn | ¥28.03bn | ¥26.62bn | ¥25.32bn | ¥25.00bn | ¥24.18bn | ¥23.34bn | ¥22.17bn | ¥21.41bn | ¥19.32bn |
| Gross profit | ¥4.68bn | ¥3.86bn | ¥3.46bn | ¥3.13bn | ¥3.15bn | ¥2.89bn | ¥2.70bn | ¥2.39bn | ¥2.42bn | ¥2.18bn |
| Operating income | ¥1.52bn | ¥1.14bn | ¥964.9m | ¥813.7m | ¥905.5m | ¥679.5m | ¥553.5m | ¥383.6m | ¥277.6m | ¥222.5m |
| Net income | ¥1.18bn | ¥860.3m | ¥756.8m | ¥736.5m | ¥788.7m | ¥642.1m | ¥438.4m | ¥404.2m | ¥288.3m | ¥192.7m |
| Diluted earnings per share | 112.26 | 80.60 | 82.80 | 81.24 | 87.70 | 67.17 | 46.15 | 42.56 | 30.35 | 20.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.24bn | ¥14.79bn | ¥14.23bn | ¥12.55bn | ¥12.30bn | ¥12.10bn | ¥10.62bn | ¥10.11bn | ¥9.87bn | ¥9.05bn |
| Cash and short-term investments | ¥4.33bn | ¥4.77bn | ¥4.21bn | ¥3.94bn | ¥3.93bn | ¥3.95bn | ¥3.05bn | ¥3.49bn | ¥3.17bn | ¥2.33bn |
| Total liabilities | ¥7.28bn | ¥5.60bn | ¥5.70bn | ¥4.78bn | ¥5.24bn | ¥5.58bn | ¥4.73bn | ¥4.58bn | ¥4.67bn | ¥4.11bn |
| Debt | ¥1.63bn | ¥843.4m | ¥738.4m | ¥664.5m | ¥1.15bn | ¥1.40bn | ¥984.2m | ¥964.5m | ¥984.7m | ¥986.8m |
| Shareholders' equity | ¥9.97bn | ¥9.19bn | ¥8.46bn | ¥7.70bn | ¥7.01bn | ¥6.46bn | ¥5.84bn | ¥5.48bn | ¥5.15bn | ¥4.89bn |
| Shares outstanding | 11m | 11m | 9m | 9m | 9m | 10m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.18bn | ¥850.1m | ¥1.18bn | ¥966.5m | ¥665.8m | ¥760.4m | ¥317.9m | ¥132.7m | ¥631.0m | −¥101.0m |
| Capital spending | −¥201.4m | −¥109.5m | −¥644.6m | −¥490.9m | −¥63.7m | −¥89.2m | −¥331.7m | −¥11.1m | −¥16.1m | −¥7.8m |
| Free cash flow | ¥975.2m | ¥740.6m | ¥534.2m | ¥475.6m | ¥602.0m | ¥671.1m | −¥13.8m | ¥121.6m | ¥614.8m | −¥108.8m |
| Dividends paid | −¥266.3m | −¥190.2m | −¥108.2m | −¥89.8m | −¥94.8m | −¥47.4m | −¥47.5m | −¥47.4m | −¥47.6m | −¥47.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.21bn | ¥8.35bn | ¥8.18bn | ¥7.33bn | ¥7.09bn | ¥7.37bn | ¥7.28bn | ¥6.64bn |
| Gross profit | ¥1.35bn | ¥1.39bn | ¥1.22bn | ¥1.04bn | ¥1.02bn | ¥1.09bn | ¥957.7m | ¥886.8m |
| Operating income | ¥528.5m | ¥564.4m | ¥410.4m | ¥249.7m | ¥291.8m | ¥338.3m | ¥271.0m | ¥209.6m |
| Net income | ¥370.4m | ¥480.8m | ¥300.7m | ¥176.7m | ¥225.0m | ¥261.6m | ¥193.9m | ¥175.2m |
| Diluted earnings per share | 35.14 | 45.62 | 28.17 | 16.55 | 21.08 | 24.51 | 21.22 | 19.16 |
| Total assets | ¥17.50bn | ¥17.24bn | ¥16.79bn | ¥16.52bn | ¥16.59bn | ¥14.79bn | ¥14.99bn | ¥14.35bn |
| Cash and short-term investments | ¥5.68bn | ¥4.33bn | ¥5.82bn | ¥5.03bn | ¥6.23bn | ¥4.77bn | ¥5.60bn | ¥4.21bn |
| Debt | ¥468.7m | ¥1.59bn | ¥448.9m | ¥1.86bn | ¥529.9m | ¥800.6m | ¥459.7m | ¥759.0m |
| Shareholders' equity | ¥10.25bn | ¥9.97bn | ¥9.74bn | ¥9.55bn | ¥9.28bn | ¥9.19bn | ¥8.93bn | ¥8.85bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 13.8% | 13.0% | 12.4% | 12.6% | 11.9% |
| Operating margin | 5.4% | 4.4% | 4.0% | 4.1% | 4.0% | 2.8% |
| Net margin | 3.8% | 3.1% | 2.8% | 2.9% | 3.2% | 2.7% |
| Return on equity | 11.9% | 9.4% | 8.9% | 9.6% | 11.3% | 9.9% |
| Return on assets | 6.9% | 5.8% | 5.3% | 5.9% | 6.4% | 5.3% |
| Free cash flow yield | 11.7% | 8.0% | 17.8% | 14.4% | 7.2% | 7.9% |
| Revenue growth | 10.4% | 5.3% | 5.1% | 1.3% | 3.4% | 3.6% |
| Earnings growth | 37.5% | 13.7% | 2.8% | -6.6% | 22.8% | 46.5% |
| Current ratio | 1.94x | 2.06x | 1.87x | 2.04x | 1.91x | 1.83x |
| Debt to equity | 0.16x | 0.09x | 0.08x | 0.08x | 0.16x | 0.21x |
| Equity ratio | 57.8% | 62.2% | 59.4% | 61.4% | 56.9% | 53.4% |
| Interest coverage | 76.97x | 151.70x | 193.09x | 160.83x | 117.40x | 67.84x |
| Buybacks as a share of market value | 1.2% | -16.8% | -0.8% | -0.8% | 5.9% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 5.1% | 5.1% |
| Operating income | 23.1% | 17.4% | 15.3% |
| Net income | 17.1% | 13.0% | 17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 13.6% | 13.2% | 12.5% |
| Operating margin | 4.5% | 4.0% | 3.8% | 2.9% |
| Net margin | 3.5% | 3.2% | 3.1% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 10.9 | 8.5 | 8.1 | 4.6 | 6.5 | 6.5 | 8.0 | 9.6 | 12.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 21.00 | 12.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
- 5-for-1 split · 28 Mar 2024
- 2-for-1 split · 29 Sept 2022
- 5-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 27 Mar 2001
- 1.05-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.