S 
5,410
-1.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.38bn
FY2017FY2026
Net income
¥40.8m
FY2017FY2026
Free cash flow
¥59.1m
FY2017FY2026
Shareholders' equity
¥3.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.38bn | ¥3.45bn | ¥3.53bn | ¥3.51bn | ¥3.54bn | ¥3.67bn | ¥3.45bn | ¥3.45bn | ¥3.46bn | ¥3.45bn |
| Gross profit | ¥611.2m | ¥622.6m | ¥707.5m | ¥831.1m | ¥894.5m | ¥775.8m | ¥817.0m | ¥876.2m | ¥856.6m | ¥823.6m |
| Operating income | ¥102.1m | ¥85.5m | ¥144.4m | ¥281.1m | ¥360.0m | ¥163.3m | ¥290.4m | ¥335.8m | ¥268.2m | ¥313.0m |
| Net income | ¥40.8m | ¥57.9m | ¥36.0m | ¥218.0m | ¥136.5m | −¥62.9m | ¥81.9m | ¥228.1m | ¥167.9m | ¥30.6m |
| Diluted earnings per share | 68.85 | 97.91 | 60.97 | 369.01 | 230.97 | -106.51 | 138.52 | 385.93 | 240.81 | 51.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.87bn | ¥6.96bn | ¥7.15bn | ¥6.71bn | ¥6.72bn | ¥6.84bn | ¥6.75bn | ¥6.71bn | ¥6.91bn | ¥6.82bn |
| Cash and short-term investments | ¥752.9m | ¥792.4m | ¥963.3m | ¥472.1m | ¥689.4m | ¥491.2m | ¥312.5m | ¥160.1m | ¥170.1m | ¥189.8m |
| Total liabilities | ¥3.25bn | ¥3.39bn | ¥3.51bn | ¥3.11bn | ¥3.27bn | ¥3.47bn | ¥3.23bn | ¥3.19bn | ¥3.52bn | ¥3.51bn |
| Debt | ¥1.60bn | ¥1.69bn | ¥1.83bn | ¥1.44bn | ¥1.52bn | ¥1.72bn | ¥1.64bn | ¥1.66bn | ¥2.07bn | ¥2.12bn |
| Shareholders' equity | ¥3.62bn | ¥3.57bn | ¥3.64bn | ¥3.60bn | ¥3.45bn | ¥3.38bn | ¥3.53bn | ¥3.53bn | ¥3.39bn | ¥3.32bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥274.5m | ¥161.8m | ¥281.2m | ¥193.5m | ¥415.2m | ¥287.1m | ¥382.9m | ¥472.1m | ¥365.6m | ¥290.5m |
| Capital spending | −¥215.4m | −¥68.9m | −¥104.0m | −¥209.6m | −¥71.1m | −¥72.0m | −¥269.6m | −¥75.3m | −¥215.6m | −¥43.5m |
| Free cash flow | ¥59.1m | ¥93.0m | ¥177.2m | −¥16.1m | ¥344.1m | ¥215.1m | ¥113.2m | ¥396.8m | ¥150.0m | ¥247.0m |
| Dividends paid | −¥75.1m | −¥75.2m | −¥75.1m | −¥75.2m | −¥75.3m | −¥75.2m | −¥75.4m | −¥75.2m | −¥75.2m | −¥75.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥899.7m | ¥708.8m | ¥1.03bn | ¥764.5m | ¥892.6m | ¥691.8m | ¥1.04bn | ¥769.5m |
| Gross profit | ¥223.9m | ¥24.8m | ¥333.0m | ¥92.9m | ¥174.4m | ¥25.3m | ¥335.2m | ¥76.7m |
| Operating income | ¥92.0m | −¥108.3m | ¥193.0m | −¥24.3m | ¥42.7m | −¥105.9m | ¥61.1m | −¥47.5m |
| Net income | ¥59.8m | −¥86.3m | ¥104.1m | −¥27.1m | ¥30.2m | −¥66.4m | ¥124.1m | −¥33.0m |
| Diluted earnings per share | 101.08 | -145.83 | 175.88 | -45.80 | 51.03 | -112.35 | 209.79 | -55.86 |
| Total assets | ¥6.48bn | ¥6.63bn | ¥6.87bn | ¥6.49bn | ¥6.67bn | ¥6.63bn | ¥6.96bn | ¥6.41bn |
| Cash and short-term investments | ¥340.6m | ¥472.5m | ¥752.9m | ¥286.6m | ¥460.6m | ¥496.5m | ¥792.4m | ¥272.9m |
| Debt | ¥486.7m | ¥514.2m | ¥1.59bn | ¥567.5m | ¥597.5m | ¥531.7m | ¥577.1m | ¥505.8m |
| Shareholders' equity | ¥3.55bn | ¥3.46bn | ¥3.62bn | ¥3.47bn | ¥3.48bn | ¥3.43bn | ¥3.57bn | ¥3.45bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 18.0% | 20.0% | 23.7% | 25.3% | 21.2% |
| Operating margin | 3.0% | 1.9% | 3.1% | 7.5% | 7.5% | 1.1% |
| Net margin | 1.2% | 1.7% | 1.0% | 6.2% | 3.9% | -1.7% |
| Return on equity | 1.1% | 1.6% | 1.0% | 6.0% | 4.0% | -1.9% |
| Return on assets | 0.6% | 0.8% | 0.5% | 3.2% | 2.0% | -0.9% |
| Free cash flow yield | 14.8% | 7.0% | 11.7% | 12.2% | 14.8% | 10.9% |
| Revenue growth | -2.2% | -2.3% | 0.5% | -0.8% | -3.5% | 6.3% |
| Earnings growth | -29.6% | 60.7% | -83.5% | 59.7% | -316.8% | -176.9% |
| Current ratio | 0.81x | 0.83x | 0.92x | 0.52x | 0.65x | 0.45x |
| Debt to equity | 0.44x | 0.47x | 0.50x | 0.39x | 0.45x | 0.50x |
| Equity ratio | 52.7% | 51.3% | 50.9% | 53.7% | 51.4% | 49.4% |
| Interest coverage | 9.24x | 9.49x | 20.65x | 61.50x | 64.01x | 8.75x |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | -1.6% | -0.4% |
| Operating income | -28.7% | -9.0% | -10.3% |
| Net income | -42.8% | — | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 20.0% | 21.1% | 22.7% |
| Operating margin | 2.7% | 4.4% | 5.4% | 6.9% |
| Net margin | 1.4% | 2.5% | 2.0% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.9 | 65.3 | 119.2 | 16.9 | 22.8 | -44.9 | 32.5 | 12.1 | 15.6 | 87.8 |
| Price to sales | 1.0 | 1.1 | 1.2 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 240.00 | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
- 10-to-1 reverse split · 29 Aug 2017
- 1.05-for-1 split · 24 Feb 2000
- 1.05-for-1 split · 23 Feb 1999
- 1.1-for-1 split · 24 Feb 1998
- 1.1-for-1 split · 25 Feb 1997
- 1.25-for-1 split · 26 Feb 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.