G 
2,422
+1.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.07bn
FY2017FY2026
Net income
¥1.85bn
FY2017FY2026
Free cash flow
¥2.13bn
FY2017FY2026
Shareholders' equity
¥8.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.07bn | ¥13.29bn | ¥13.20bn | ¥12.99bn | ¥12.38bn | ¥11.29bn | ¥10.92bn | ¥10.57bn | ¥10.30bn | ¥9.92bn |
| Gross profit | ¥5.01bn | ¥4.73bn | ¥4.80bn | ¥4.88bn | ¥4.39bn | ¥3.68bn | ¥3.51bn | ¥3.39bn | ¥3.51bn | ¥3.40bn |
| Operating income | ¥2.90bn | ¥2.62bn | ¥2.69bn | ¥2.78bn | ¥2.33bn | ¥1.86bn | ¥1.49bn | ¥1.29bn | ¥1.58bn | ¥1.49bn |
| Net income | ¥1.85bn | ¥1.86bn | ¥1.83bn | ¥1.88bn | ¥1.51bn | ¥1.11bn | ¥937.1m | ¥857.1m | ¥1.00bn | ¥977.1m |
| Diluted earnings per share | 170.09 | 171.40 | 168.18 | 173.12 | 137.70 | 101.07 | 85.43 | 77.19 | 89.76 | 87.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.57bn | ¥12.27bn | ¥10.91bn | ¥10.68bn | ¥9.89bn | ¥9.70bn | ¥8.66bn | ¥7.79bn | ¥6.44bn | ¥5.16bn |
| Cash and short-term investments | ¥3.42bn | ¥3.14bn | ¥2.25bn | ¥1.92bn | ¥1.98bn | ¥1.98bn | ¥1.11bn | ¥1.35bn | ¥1.16bn | ¥588.4m |
| Total liabilities | ¥4.39bn | ¥4.93bn | ¥4.42bn | ¥4.89bn | ¥4.96bn | ¥5.55bn | ¥4.68bn | ¥3.84bn | ¥2.99bn | ¥2.38bn |
| Debt | ¥1.44bn | ¥1.65bn | ¥1.75bn | ¥2.07bn | ¥2.43bn | ¥2.95bn | ¥2.36bn | ¥1.55bn | ¥802.9m | ¥200.0m |
| Shareholders' equity | ¥8.17bn | ¥7.34bn | ¥6.49bn | ¥5.79bn | ¥4.94bn | ¥4.15bn | ¥3.98bn | ¥3.96bn | ¥3.46bn | ¥2.78bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.45bn | ¥2.25bn | ¥2.20bn | ¥2.61bn | ¥1.93bn | ¥1.91bn | ¥1.33bn | ¥1.28bn | ¥1.43bn | ¥1.48bn |
| Capital spending | −¥318.3m | −¥558.1m | −¥318.2m | −¥861.3m | −¥654.3m | −¥714.9m | −¥1.29bn | −¥1.27bn | −¥436.2m | −¥555.1m |
| Free cash flow | ¥2.13bn | ¥1.69bn | ¥1.88bn | ¥1.74bn | ¥1.27bn | ¥1.19bn | ¥44.3m | ¥10.3m | ¥996.9m | ¥923.3m |
| Dividends paid | −¥1.03bn | −¥942.2m | −¥948.5m | −¥873.7m | −¥762.8m | −¥719.3m | −¥665.5m | −¥668.3m | −¥975.4m | −¥640.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.37bn | ¥2.97bn | ¥3.53bn | ¥4.12bn | ¥2.44bn | ¥2.95bn | ¥3.66bn | ¥4.15bn |
| Gross profit | ¥540.3m | ¥1.01bn | ¥1.49bn | ¥1.97bn | ¥544.6m | ¥783.4m | ¥1.51bn | ¥1.86bn |
| Operating income | −¥27.4m | ¥475.5m | ¥980.1m | ¥1.48bn | −¥36.5m | ¥280.2m | ¥976.0m | ¥1.33bn |
| Net income | −¥37.5m | ¥237.6m | ¥699.6m | ¥977.8m | −¥66.5m | ¥184.3m | ¥635.5m | ¥1.07bn |
| Diluted earnings per share | -3.45 | 21.86 | 64.37 | 89.97 | -6.12 | 16.96 | 58.48 | 98.54 |
| Total assets | ¥11.31bn | ¥12.57bn | ¥12.85bn | ¥12.53bn | ¥10.71bn | ¥12.27bn | ¥11.81bn | ¥11.41bn |
| Cash and short-term investments | ¥1.93bn | ¥3.42bn | ¥4.12bn | ¥3.66bn | ¥1.78bn | ¥3.14bn | ¥4.04bn | ¥3.73bn |
| Debt | ¥144.2m | ¥1.28bn | ¥148.7m | ¥1.24bn | ¥148.7m | ¥1.44bn | ¥148.7m | ¥1.38bn |
| Shareholders' equity | ¥7.58bn | ¥8.17bn | ¥7.93bn | ¥7.75bn | ¥6.75bn | ¥7.34bn | ¥7.15bn | ¥7.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 3.0% | 3.0% |
| Operating income | 1.4% | 9.3% | 7.5% |
| Net income | -0.6% | 10.8% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.0% | 37.0% | 36.1% | 34.9% |
| Operating margin | 21.0% | 20.9% | 19.9% | 17.6% |
| Net margin | 14.1% | 14.1% | 13.2% | 11.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 13.9 | 12.2 | 11.6 | 13.1 | 15.3 | 15.1 | 18.3 | 16.4 | 18.8 |
| Price to sales | 2.0 | 1.9 | 1.7 | 1.7 | 1.6 | 1.5 | 1.3 | 1.5 | 1.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 148.00 | 87.00 | 87.00 | 80.00 | 70.00 | 65.00 | 60.00 | 60.00 |
- 2-for-1 split · 27 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.