I 
3,500
+2.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.62bn
FY2016FY2025
Net income
¥2.38bn
FY2016FY2025
Free cash flow
¥329.9m
FY2016FY2025
Shareholders' equity
¥30.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.62bn | ¥24.31bn | ¥22.70bn | ¥23.04bn | ¥20.62bn | ¥20.01bn | ¥19.63bn | ¥18.47bn | ¥17.52bn | ¥16.47bn |
| Gross profit | ¥7.97bn | ¥8.23bn | ¥7.58bn | ¥7.80bn | ¥6.93bn | ¥6.21bn | ¥6.24bn | ¥5.45bn | ¥4.96bn | ¥4.77bn |
| Research and development | — | ¥109.6m | ¥165.0m | ¥157.7m | ¥122.5m | ¥112.3m | ¥106.7m | ¥103.5m | ¥90.2m | ¥105.9m |
| Operating income | ¥3.19bn | ¥3.26bn | ¥2.80bn | ¥3.28bn | ¥2.55bn | ¥2.17bn | ¥2.04bn | ¥1.44bn | ¥1.25bn | ¥1.28bn |
| Net income | ¥2.38bn | ¥2.38bn | ¥1.99bn | ¥2.15bn | ¥2.08bn | ¥1.35bn | ¥1.44bn | ¥939.8m | ¥798.8m | ¥786.2m |
| Diluted earnings per share | 333.53 | 332.81 | 278.68 | 301.05 | 291.80 | 188.46 | 201.71 | 131.63 | 111.89 | 110.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.84bn | ¥37.45bn | ¥34.50bn | ¥33.96bn | ¥27.52bn | ¥26.76bn | ¥26.13bn | ¥24.59bn | ¥24.34bn | ¥23.04bn |
| Cash and short-term investments | ¥2.93bn | ¥3.77bn | ¥2.29bn | ¥3.95bn | ¥1.28bn | ¥2.40bn | ¥1.16bn | ¥1.50bn | ¥1.09bn | ¥1.27bn |
| Total liabilities | ¥7.13bn | ¥8.73bn | ¥7.97bn | ¥9.28bn | ¥7.12bn | ¥8.42bn | ¥8.87bn | ¥8.75bn | ¥9.23bn | ¥8.76bn |
| Debt | ¥321.3m | ¥518.6m | ¥1.42bn | ¥923.7m | ¥134.8m | ¥1.18bn | ¥2.15bn | ¥2.24bn | ¥2.77bn | ¥2.85bn |
| Shareholders' equity | ¥30.71bn | ¥28.73bn | ¥26.54bn | ¥24.67bn | ¥20.40bn | ¥18.34bn | ¥17.26bn | ¥15.84bn | ¥15.11bn | ¥14.28bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.20bn | ¥4.01bn | −¥160.0m | ¥4.22bn | ¥1.64bn | ¥3.10bn | ¥770.4m | ¥2.13bn | ¥709.1m | ¥1.16bn |
| Capital spending | −¥866.5m | −¥1.22bn | −¥1.69bn | −¥2.37bn | −¥1.53bn | −¥785.1m | −¥630.2m | −¥856.3m | −¥611.5m | −¥642.2m |
| Free cash flow | ¥329.9m | ¥2.79bn | −¥1.85bn | ¥1.85bn | ¥109.0m | ¥2.31bn | ¥140.2m | ¥1.28bn | ¥97.6m | ¥517.2m |
| Dividends paid | −¥712.8m | −¥463.6m | −¥320.9m | −¥249.6m | −¥213.5m | −¥213.8m | −¥142.9m | −¥142.6m | −¥125.1m | −¥125.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.88bn | ¥7.00bn | ¥6.74bn | ¥5.55bn | ¥5.71bn | ¥6.62bn | ¥6.54bn | ¥5.41bn |
| Gross profit | ¥2.28bn | ¥2.49bn | ¥2.32bn | ¥1.44bn | ¥2.06bn | ¥2.35bn | ¥2.01bn | ¥1.56bn |
| Operating income | ¥952.9m | ¥1.26bn | ¥1.16bn | ¥209.5m | ¥869.0m | ¥1.18bn | ¥577.0m | ¥314.3m |
| Net income | ¥670.6m | ¥891.2m | ¥786.7m | ¥141.1m | ¥645.6m | ¥807.0m | ¥423.0m | ¥202.6m |
| Diluted earnings per share | 93.94 | 124.83 | 110.20 | 19.76 | 90.43 | 113.04 | 59.25 | 28.38 |
| Total assets | ¥38.71bn | ¥40.99bn | ¥37.84bn | ¥36.96bn | ¥36.71bn | ¥39.03bn | ¥37.45bn | ¥35.50bn |
| Cash and short-term investments | ¥10.73bn | ¥3.62bn | ¥2.93bn | ¥6.31bn | ¥9.67bn | ¥3.42bn | ¥3.77bn | ¥6.37bn |
| Debt | ¥200.0m | ¥2.40bn | ¥306.6m | ¥200.0m | ¥400.0m | ¥2.20bn | ¥208.5m | ¥200.0m |
| Shareholders' equity | ¥31.50bn | ¥30.79bn | ¥30.71bn | ¥29.76bn | ¥29.48bn | ¥28.80bn | ¥28.73bn | ¥28.10bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 33.8% | 33.4% | 33.8% | 33.6% | 31.0% | — |
| Operating margin | 13.0% | 13.4% | 12.3% | 14.3% | 12.4% | 10.8% | — |
| Net margin | 9.7% | 9.8% | 8.8% | 9.3% | 10.1% | 6.7% | — |
| Return on equity | 7.8% | 8.3% | 7.5% | 8.7% | 10.2% | 7.3% | — |
| Return on assets | 6.3% | 6.3% | 5.8% | 6.3% | 7.6% | 5.0% | — |
| Free cash flow yield | 7.7% | 19.6% | 5.7% | 24.7% | 11.9% | 14.6% | — |
| Revenue growth | 1.3% | 7.1% | -1.5% | 11.7% | 3.0% | 1.9% | — |
| Earnings growth | 0.2% | 19.4% | -7.4% | 3.2% | 54.8% | -6.6% | — |
| Current ratio | 3.96x | 3.10x | 3.21x | 2.72x | 2.57x | 2.00x | — |
| Debt to equity | 0.01x | 0.02x | 0.05x | 0.04x | 0.01x | 0.06x | — |
| Equity ratio | 81.2% | 76.7% | 76.9% | 72.7% | 74.1% | 68.5% | — |
| Interest coverage | 492.11x | 411.14x | 367.31x | 559.77x | 954.95x | 499.58x | — |
| R&D as a share of sales | — | 0.5% | 0.7% | 0.7% | 0.6% | 0.6% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 4.2% | 3.6% |
| Operating income | -0.9% | 8.0% | 6.6% |
| Net income | 3.5% | 12.1% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 33.4% | 33.1% | 31.8% |
| Operating margin | 13.2% | 13.2% | 12.7% | 11.1% |
| Net margin | 9.7% | 9.4% | 9.1% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 7.2 | 6.3 | 5.7 | 6.4 | 9.3 | 15.1 | 7.4 | 10.3 | 8.3 |
| Price to sales | 1.1 | 0.7 | 0.6 | 0.5 | 0.7 | 0.6 | 1.1 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 218.00 | 60.00 | 45.00 | 35.00 | 30.00 | 30.00 | 17.50 | 17.50 |
- 1-to-1 reverse split · 1 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.