N 
1,600
+1.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.21bn
FY2017FY2026
Net income
¥281.0m
FY2017FY2026
Free cash flow
¥84.7m
FY2017FY2026
Shareholders' equity
¥4.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.21bn | ¥5.52bn | ¥6.19bn | ¥6.25bn | ¥8.32bn | ¥10.59bn | ¥8.08bn | ¥8.80bn | ¥8.76bn | ¥9.49bn |
| Gross profit | ¥1.78bn | ¥1.70bn | ¥1.69bn | ¥1.66bn | ¥2.16bn | ¥2.62bn | ¥1.56bn | ¥1.62bn | ¥1.36bn | ¥1.56bn |
| Research and development | — | ¥48.6m | ¥34.0m | ¥13.0m | ¥29.5m | ¥38.7m | ¥48.0m | — | ¥58.0m | ¥44.0m |
| Operating income | ¥353.8m | ¥348.2m | ¥296.2m | ¥356.6m | ¥810.4m | ¥1.23bn | ¥78.8m | ¥131.6m | −¥337.3m | ¥128.4m |
| Net income | ¥281.0m | ¥283.5m | ¥284.6m | ¥280.6m | ¥662.1m | ¥1.01bn | ¥79.0m | ¥89.6m | −¥293.2m | ¥60.7m |
| Diluted earnings per share | 154.21 | 155.59 | 156.18 | 153.95 | 363.15 | 555.85 | 43.30 | 49.11 | -160.75 | 31.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.36bn | ¥6.53bn | ¥7.20bn | ¥6.93bn | ¥7.31bn | ¥7.67bn | ¥6.65bn | ¥7.32bn | ¥8.21bn | ¥7.02bn |
| Cash and short-term investments | ¥2.55bn | ¥2.74bn | ¥2.93bn | ¥2.88bn | ¥2.72bn | ¥2.52bn | ¥1.33bn | ¥1.24bn | ¥1.71bn | ¥407.7m |
| Total liabilities | ¥1.42bn | ¥1.93bn | ¥2.81bn | ¥2.85bn | ¥3.49bn | ¥4.43bn | ¥4.51bn | ¥5.15bn | ¥6.30bn | ¥4.65bn |
| Debt | ¥176.5m | ¥323.7m | ¥513.5m | ¥809.1m | ¥733.8m | ¥909.0m | ¥1.47bn | ¥1.68bn | ¥2.61bn | ¥1.29bn |
| Shareholders' equity | ¥4.93bn | ¥4.59bn | ¥4.40bn | ¥4.08bn | ¥3.82bn | ¥3.23bn | ¥2.14bn | ¥2.17bn | ¥1.90bn | ¥2.37bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥227.8m | ¥94.8m | ¥658.5m | ¥632.6m | ¥795.0m | ¥2.10bn | ¥431.0m | ¥648.0m | ¥611.0m | ¥758.0m |
| Capital spending | −¥143.1m | −¥58.8m | −¥131.1m | −¥210.0m | −¥109.5m | −¥272.2m | −¥72.0m | −¥122.0m | −¥117.0m | −¥102.0m |
| Free cash flow | ¥84.7m | ¥36.0m | ¥527.5m | ¥422.6m | ¥685.5m | ¥1.82bn | ¥359.0m | ¥526.0m | ¥494.0m | ¥656.0m |
| Dividends paid | −¥55.3m | −¥55.8m | −¥54.3m | −¥54.4m | −¥54.2m | −¥60,000 | −¥300,000 | −¥54.0m | −¥109.0m | −¥111.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.32bn | ¥1.68bn | ¥1.85bn | ¥1.36bn | ¥1.32bn | ¥1.63bn | ¥1.61bn | ¥1.22bn |
| Gross profit | ¥447.5m | ¥445.0m | ¥586.7m | ¥381.6m | ¥368.0m | ¥432.0m | ¥513.0m | ¥409.0m |
| Operating income | ¥84.6m | ¥77.6m | ¥226.5m | ¥42.5m | ¥7.1m | ¥106.3m | ¥166.0m | ¥85.0m |
| Net income | ¥113.0m | ¥60.4m | ¥173.7m | ¥44.3m | ¥2.6m | ¥91.9m | ¥135.0m | ¥68.0m |
| Diluted earnings per share | 62.04 | 33.16 | 95.33 | 24.32 | 1.41 | 50.46 | 74.07 | 37.31 |
| Total assets | ¥6.20bn | ¥6.36bn | ¥7.01bn | ¥6.31bn | ¥6.22bn | ¥6.53bn | ¥7.04bn | ¥6.14bn |
| Cash and short-term investments | ¥2.54bn | ¥2.55bn | ¥2.83bn | ¥2.58bn | ¥2.54bn | ¥2.74bn | ¥2.91bn | ¥2.74bn |
| Debt | ¥105.8m | ¥118.9m | ¥128.5m | ¥177.3m | ¥144.0m | ¥272.3m | ¥211.0m | ¥359.5m |
| Shareholders' equity | ¥5.02bn | ¥4.93bn | ¥4.87bn | ¥4.67bn | ¥4.53bn | ¥4.59bn | ¥4.54bn | ¥4.36bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 30.8% | 27.3% | 26.6% | 26.0% | 24.7% | — |
| Operating margin | 5.7% | 7.5% | 6.5% | 6.5% | 10.5% | 12.2% | — |
| Net margin | 4.5% | 5.1% | 4.6% | 4.5% | 8.0% | 9.6% | — |
| Return on equity | 5.7% | 6.2% | 6.5% | 6.9% | 17.3% | 31.4% | — |
| Return on assets | 4.4% | 4.3% | 4.0% | 4.0% | 9.1% | 13.2% | — |
| Free cash flow yield | 12.4% | 5.1% | 26.4% | 28.1% | 30.2% | 79.0% | — |
| Revenue growth | 12.6% | -10.9% | -0.9% | -24.9% | -21.5% | 31.0% | — |
| Earnings growth | -0.9% | -0.4% | 1.4% | -57.6% | -34.7% | 1183.6% | — |
| Current ratio | 4.13x | 3.03x | 2.36x | 2.49x | 2.07x | 1.78x | — |
| Debt to equity | 0.02x | 0.06x | 0.10x | 0.17x | 0.16x | 0.23x | — |
| Equity ratio | 77.5% | 70.3% | 61.0% | 58.8% | 52.3% | 42.2% | — |
| Interest coverage | 129.30x | 116.09x | 77.14x | 58.96x | 111.92x | 135.73x | — |
| R&D as a share of sales | — | 0.9% | 0.5% | 0.2% | 0.4% | 0.4% | 0.6% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | -10.1% | -4.4% |
| Operating income | -0.3% | -22.1% | 13.6% |
| Net income | 0.0% | -22.6% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 28.3% | 27.0% | 21.9% |
| Operating margin | 6.0% | 5.6% | 7.9% | 4.0% |
| Net margin | 4.8% | 4.7% | 6.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 9.4 | 8.6 | 10.4 | 3.6 | 3.2 | 40.2 | 18.5 | -4.2 | 47.2 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 60.00 | 60.00 | 60.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 1.05-for-1 split · 28 Mar 1994
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.