O 
1,169
+1.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.01bn
FY2017FY2026
Net income
¥1.47bn
FY2017FY2026
Free cash flow
¥1.81bn
FY2017FY2026
Shareholders' equity
¥14.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.01bn | ¥18.10bn | ¥16.49bn | ¥15.65bn | ¥15.93bn | ¥15.86bn | ¥15.20bn | ¥15.58bn | ¥16.09bn | ¥15.54bn |
| Gross profit | ¥5.82bn | ¥5.74bn | ¥5.52bn | ¥5.18bn | ¥4.84bn | ¥4.70bn | ¥4.19bn | ¥4.06bn | ¥3.73bn | ¥3.71bn |
| Research and development | — | ¥249.2m | ¥208.7m | ¥165.7m | ¥95.2m | ¥95.3m | ¥93.7m | ¥144.9m | ¥118.6m | ¥121.1m |
| Operating income | ¥1.97bn | ¥1.94bn | ¥1.84bn | ¥1.71bn | ¥1.58bn | ¥1.33bn | ¥1.14bn | ¥1.10bn | ¥1.07bn | ¥1.05bn |
| Net income | ¥1.47bn | ¥1.33bn | ¥1.34bn | ¥1.08bn | ¥1.09bn | ¥852.5m | ¥823.7m | ¥1.72bn | ¥744.9m | ¥702.7m |
| Diluted earnings per share | 91.99 | 81.71 | 81.83 | 65.67 | 65.90 | 51.44 | 50.38 | 102.42 | 43.12 | 39.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.72bn | ¥17.90bn | ¥17.97bn | ¥16.12bn | ¥14.43bn | ¥13.67bn | ¥12.98bn | ¥12.33bn | ¥11.32bn | ¥11.08bn |
| Cash and short-term investments | ¥2.81bn | ¥1.69bn | ¥3.12bn | ¥4.21bn | ¥1.96bn | ¥3.00bn | ¥2.34bn | ¥2.01bn | ¥1.61bn | ¥1.10bn |
| Total liabilities | ¥5.97bn | ¥4.73bn | ¥5.34bn | ¥5.19bn | ¥4.20bn | ¥4.37bn | ¥4.69bn | ¥4.44bn | ¥4.37bn | ¥4.64bn |
| Debt | — | — | ¥396.3m | ¥1.43bn | ¥1.12bn | ¥60.1m | ¥120.9m | ¥315.1m | ¥662.2m | ¥1.30bn |
| Shareholders' equity | ¥14.75bn | ¥13.17bn | ¥12.62bn | ¥10.93bn | ¥10.23bn | ¥9.30bn | ¥8.29bn | ¥7.89bn | ¥6.95bn | ¥6.45bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 17m | 16m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.07bn | −¥510.4m | −¥346.4m | ¥2.29bn | −¥345.9m | ¥1.99bn | ¥1.26bn | ¥1.50bn | ¥1.70bn | ¥2.30bn |
| Capital spending | −¥253.2m | −¥84.3m | −¥152.5m | −¥55.6m | −¥159.0m | −¥795.2m | −¥261.7m | −¥1.98bn | −¥233.6m | −¥118.0m |
| Free cash flow | ¥1.81bn | −¥594.7m | −¥498.9m | ¥2.24bn | −¥504.9m | ¥1.20bn | ¥997.9m | −¥476.9m | ¥1.46bn | ¥2.19bn |
| Dividends paid | −¥683.5m | −¥637.5m | −¥478.4m | −¥419.6m | −¥260.9m | −¥230.8m | −¥317.9m | −¥312.5m | −¥213.5m | −¥215.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.12bn | ¥5.91bn | ¥3.72bn | ¥4.44bn | ¥2.94bn | ¥6.09bn | ¥3.62bn | ¥4.42bn |
| Gross profit | ¥1.05bn | ¥2.07bn | ¥1.30bn | ¥1.49bn | ¥967.8m | ¥2.10bn | ¥1.25bn | ¥1.33bn |
| Operating income | ¥179.1m | ¥659.6m | ¥490.9m | ¥639.7m | ¥175.2m | ¥721.8m | ¥422.7m | ¥517.6m |
| Net income | ¥122.5m | ¥464.1m | ¥388.2m | ¥492.1m | ¥124.4m | ¥474.0m | ¥294.6m | ¥374.7m |
| Diluted earnings per share | 7.67 | 29.07 | 24.31 | 30.13 | 7.62 | 29.03 | 18.04 | 22.89 |
| Cash from operations | — | ¥2.06bn | — | — | — | — | — | — |
| Capital spending | — | −¥253.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥1.81bn | — | — | — | — | — | — |
| Total assets | ¥19.56bn | ¥20.72bn | ¥23.08bn | ¥20.97bn | ¥18.26bn | ¥17.90bn | ¥20.09bn | ¥18.29bn |
| Cash and short-term investments | ¥1.64bn | ¥2.81bn | ¥2.63bn | ¥1.42bn | ¥1.64bn | ¥1.69bn | ¥1.04bn | ¥1.32bn |
| Debt | ¥1.00bn | — | ¥5.60bn | ¥3.50bn | ¥1.70bn | — | ¥4.40bn | ¥1.80bn |
| Shareholders' equity | ¥14.45bn | ¥14.75bn | ¥13.69bn | ¥13.57bn | ¥13.02bn | ¥13.17bn | ¥12.72bn | ¥12.75bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 31.7% | 33.5% | 33.1% | 30.4% | 29.7% | — | — |
| Operating margin | 11.6% | 11.1% | 11.5% | 11.0% | 10.0% | 8.4% | — | — |
| Net margin | 8.6% | 7.4% | 8.1% | 6.9% | 6.8% | 5.4% | — | — |
| Return on equity | 10.0% | 10.1% | 10.6% | 9.8% | 10.6% | 9.2% | — | — |
| Return on assets | 7.1% | 7.5% | 7.5% | 6.7% | 7.5% | 6.2% | — | — |
| Free cash flow yield | 11.4% | -2.2% | -1.0% | 12.0% | -0.9% | 14.0% | — | — |
| Revenue growth | -6.0% | 9.8% | 5.4% | -1.8% | 0.4% | 4.3% | — | — |
| Earnings growth | 10.1% | -0.4% | 24.6% | -0.9% | 27.3% | 3.5% | — | — |
| Current ratio | 2.68x | 2.93x | 2.48x | 2.26x | 2.18x | 1.88x | — | — |
| Debt to equity | — | — | 0.03x | 0.13x | 0.11x | 0.01x | 0.01x | 0.04x |
| Equity ratio | 71.2% | 73.6% | 70.3% | 67.8% | 70.9% | 68.0% | — | — |
| Interest coverage | 64.16x | 124.60x | 465.43x | 321.57x | 310.50x | 231.45x | — | — |
| R&D as a share of sales | — | 1.4% | 1.3% | 1.1% | 0.6% | 0.6% | 0.6% | — |
| Buybacks as a share of market value | -4.2% | 0.2% | 0.0% | 0.6% | 0.6% | -1.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 1.4% | 0.9% |
| Operating income | 4.7% | 8.1% | 7.9% |
| Net income | 11.0% | 11.5% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 33.1% | 32.1% | 28.9% |
| Operating margin | 11.1% | 11.1% | 10.5% | 8.9% |
| Net margin | 8.0% | 7.8% | 7.2% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 13.7 | 12.3 | 14.0 | 9.9 | 15.3 | 14.3 | 8.6 | 15.0 | 13.0 |
| Price to sales | 1.1 | 1.0 | 1.0 | 1.0 | 0.7 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 62.00 | 30.00 | 15.00 | 16.00 | 14.00 | 12.00 | 18.00 |
- 11-for-10 split · 27 Nov 1990
- 21-for-20 split · 27 Nov 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.