M 
1,205
-0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.47bn
FY2017FY2026
Net income
¥1.36bn
FY2017FY2026
Free cash flow
−¥80.0m
FY2017FY2026
Shareholders' equity
¥18.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.47bn | ¥22.81bn | ¥21.32bn | ¥20.10bn | ¥19.10bn | ¥20.03bn | ¥21.40bn | ¥21.86bn | ¥21.78bn | ¥21.63bn |
| Gross profit | ¥4.78bn | ¥4.32bn | ¥3.89bn | ¥3.59bn | ¥3.35bn | ¥3.06bn | ¥2.93bn | ¥3.34bn | ¥2.98bn | ¥2.97bn |
| Research and development | — | ¥13.0m | ¥6.0m | ¥5.0m | ¥6.0m | ¥6.0m | ¥7.0m | ¥24.0m | — | — |
| Operating income | ¥1.44bn | ¥1.51bn | ¥1.33bn | ¥1.17bn | ¥1.10bn | ¥725.0m | ¥669.0m | ¥914.0m | ¥757.0m | ¥815.0m |
| Net income | ¥1.36bn | ¥1.22bn | ¥1.16bn | ¥1.11bn | ¥1.00bn | ¥911.0m | ¥781.0m | ¥1.02bn | ¥983.0m | ¥930.0m |
| Diluted earnings per share | 142.89 | 127.97 | 121.97 | 116.71 | 105.36 | 91.11 | 78.11 | 101.61 | 98.30 | 92.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.84bn | ¥37.96bn | ¥32.54bn | ¥31.82bn | ¥31.95bn | ¥32.59bn | ¥33.16bn | ¥32.50bn | ¥33.88bn | ¥32.57bn |
| Cash and short-term investments | ¥1.64bn | ¥2.00bn | ¥443.0m | ¥736.0m | ¥1.04bn | ¥2.40bn | ¥2.19bn | ¥665.0m | ¥2.25bn | ¥1.93bn |
| Total liabilities | ¥22.04bn | ¥20.49bn | ¥16.09bn | ¥16.57bn | ¥17.25bn | ¥17.60bn | ¥19.47bn | ¥19.30bn | ¥21.48bn | ¥21.01bn |
| Debt | ¥9.38bn | ¥8.40bn | ¥5.30bn | ¥5.41bn | ¥6.14bn | ¥8.13bn | ¥9.05bn | ¥7.85bn | ¥9.59bn | ¥10.16bn |
| Shareholders' equity | ¥18.13bn | ¥16.82bn | ¥15.84bn | ¥14.72bn | ¥14.19bn | ¥14.49bn | ¥13.69bn | ¥13.20bn | ¥12.40bn | ¥11.56bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥131.0m | ¥24.0m | ¥335.0m | ¥1.25bn | ¥1.08bn | ¥2.35bn | ¥834.0m | ¥508.0m | ¥1.33bn | ¥1.37bn |
| Capital spending | −¥211.0m | −¥139.0m | −¥168.0m | −¥115.0m | −¥188.0m | −¥270.0m | −¥240.0m | −¥87.0m | −¥184.0m | −¥62.0m |
| Free cash flow | −¥80.0m | −¥115.0m | ¥167.0m | ¥1.13bn | ¥894.0m | ¥2.08bn | ¥594.0m | ¥421.0m | ¥1.15bn | ¥1.30bn |
| Dividends paid | −¥468.0m | −¥421.0m | −¥339.0m | −¥392.0m | −¥265.0m | −¥233.0m | −¥199.0m | −¥266.0m | −¥199.0m | −¥199.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.54bn | ¥6.90bn | ¥6.79bn | ¥6.08bn | ¥6.70bn | ¥6.10bn | ¥5.46bn | ¥5.66bn |
| Gross profit | ¥1.36bn | ¥1.18bn | ¥1.28bn | ¥1.09bn | ¥1.24bn | ¥1.13bn | ¥1.18bn | ¥981.0m |
| Operating income | ¥562.0m | ¥214.0m | ¥440.0m | ¥286.0m | ¥500.0m | ¥284.0m | ¥510.0m | ¥330.0m |
| Net income | ¥344.0m | ¥201.0m | ¥334.0m | ¥499.0m | ¥327.0m | ¥201.0m | ¥443.0m | ¥282.0m |
| Diluted earnings per share | 36.14 | 21.12 | 35.09 | 52.43 | 34.36 | 21.12 | 46.54 | 29.62 |
| Total assets | ¥41.91bn | ¥40.84bn | ¥41.34bn | ¥38.40bn | ¥39.27bn | ¥37.96bn | ¥34.76bn | ¥33.60bn |
| Cash and short-term investments | ¥1.80bn | ¥1.64bn | ¥2.53bn | ¥2.63bn | ¥2.41bn | ¥2.00bn | ¥1.13bn | ¥1.43bn |
| Debt | ¥9.13bn | ¥9.30bn | ¥6.43bn | ¥8.78bn | ¥5.23bn | ¥8.35bn | ¥3.15bn | ¥5.40bn |
| Shareholders' equity | ¥18.21bn | ¥18.13bn | ¥17.71bn | ¥17.44bn | ¥16.82bn | ¥16.82bn | ¥16.57bn | ¥16.33bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 18.9% | 18.3% | 17.8% | 17.5% | 15.3% | — |
| Operating margin | 5.4% | 7.7% | 7.5% | 5.8% | 5.8% | 3.6% | — |
| Net margin | 5.1% | 5.3% | 5.4% | 5.5% | 5.3% | 4.5% | — |
| Return on equity | 7.5% | 7.2% | 7.3% | 7.5% | 7.1% | 6.3% | — |
| Return on assets | 3.3% | 3.2% | 3.6% | 3.5% | 3.1% | 2.8% | — |
| Free cash flow yield | 2.8% | 1.4% | 4.2% | 11.3% | 10.5% | 20.7% | — |
| Revenue growth | 16.1% | 6.9% | 6.1% | 5.2% | -4.6% | -6.4% | — |
| Earnings growth | 11.7% | 4.9% | 4.5% | 10.8% | 10.1% | 16.6% | — |
| Current ratio | 1.40x | 1.39x | 1.43x | 1.35x | 1.29x | 1.40x | — |
| Debt to equity | 0.51x | 0.50x | 0.33x | 0.37x | 0.43x | 0.56x | — |
| Equity ratio | 44.4% | 44.3% | 48.7% | 46.3% | 44.4% | 44.4% | — |
| Interest coverage | 16.76x | 44.02x | 57.50x | 38.90x | 30.61x | 15.76x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 4.8% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 5.7% | 2.6% |
| Operating income | 7.3% | 14.7% | 5.3% |
| Net income | 7.0% | 8.3% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 18.3% | 17.7% | 16.1% |
| Operating margin | 6.0% | 6.0% | 5.6% | 4.8% |
| Net margin | 5.2% | 5.3% | 5.2% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 10.5 | 8.5 | 7.5 | 5.5 | 6.4 | 7.1 | 5.8 | 6.1 | 8.6 |
| Price to sales | 0.4 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.333 | 43.333 | 36.667 | 40.00 | 23.333 | 23.333 | 20.00 | 20.667 |
- 3-for-1 split · 30 Mar 2026
- 10-to-1 reverse split · 26 Sept 2018
- 1.12-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.