T 
2,256
+2.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.86bn
FY2017FY2026
Net income
¥723.2m
FY2017FY2026
Free cash flow
−¥1.51bn
FY2017FY2026
Shareholders' equity
¥17.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.86bn | ¥18.40bn | ¥17.18bn | ¥15.74bn | ¥16.42bn | ¥15.10bn | ¥14.44bn | ¥14.67bn | ¥14.96bn | ¥14.22bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥1.21bn | ¥1.51bn | ¥998.9m | ¥315.2m | ¥564.7m | ¥582.8m | ¥348.2m | ¥293.0m | −¥12.73bn | ¥365.4m |
| Net income | ¥723.2m | ¥1.07bn | ¥675.3m | ¥148.5m | ¥324.0m | ¥345.1m | ¥266.7m | ¥165.8m | ¥283.4m | ¥155.2m |
| Diluted earnings per share | 208.79 | 308.80 | 195.29 | 43.00 | 93.82 | 100.02 | 77.09 | 48.19 | 81.52 | 44.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.41bn | ¥36.66bn | ¥34.55bn | ¥31.29bn | ¥31.78bn | ¥36.59bn | ¥36.86bn | ¥34.60bn | ¥33.82bn | ¥31.55bn |
| Cash and short-term investments | ¥3.57bn | ¥2.55bn | ¥2.38bn | ¥2.58bn | ¥2.49bn | ¥2.72bn | ¥3.01bn | ¥1.54bn | ¥2.05bn | ¥1.19bn |
| Total liabilities | ¥21.75bn | ¥19.58bn | ¥18.32bn | ¥15.89bn | ¥16.25bn | ¥21.17bn | ¥21.58bn | ¥19.21bn | ¥18.12bn | ¥15.97bn |
| Debt | ¥17.18bn | ¥13.95bn | ¥12.41bn | ¥11.42bn | ¥11.52bn | ¥16.36bn | ¥15.98bn | ¥13.88bn | ¥11.92bn | ¥7.25bn |
| Shareholders' equity | ¥17.50bn | ¥16.92bn | ¥16.08bn | ¥15.26bn | ¥15.39bn | ¥15.20bn | ¥14.86bn | ¥14.90bn | ¥15.20bn | ¥15.08bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥696.0m | ¥1.03bn | ¥1.19bn | ¥2.40bn | ¥2.42bn | ¥2.10bn | ¥1.86bn | ¥522.0m | ¥2.76bn | ¥845.7m |
| Capital spending | −¥2.21bn | −¥2.17bn | −¥3.02bn | −¥1.74bn | −¥2.07bn | −¥1.94bn | −¥2.10bn | −¥1.80bn | −¥1.75bn | −¥1.41bn |
| Free cash flow | −¥1.51bn | −¥1.14bn | −¥1.83bn | ¥664.3m | ¥348.2m | ¥161.6m | −¥235.7m | −¥1.27bn | ¥1.00bn | −¥561.8m |
| Dividends paid | −¥440.5m | −¥347.3m | −¥73.3m | −¥280.0m | −¥247.8m | −¥207.9m | −¥138.4m | −¥308.2m | −¥277.6m | −¥313.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.79bn | ¥4.55bn | ¥4.60bn | ¥5.37bn | ¥4.34bn | ¥6.13bn | ¥3.89bn | ¥4.60bn |
| Operating income | ¥250.2m | ¥266.3m | ¥113.5m | ¥593.1m | ¥229.6m | ¥995.1m | ¥89.0m | ¥363.0m |
| Net income | ¥147.0m | ¥133.1m | ¥70.0m | ¥362.2m | ¥157.9m | ¥687.1m | ¥48.0m | ¥237.0m |
| Diluted earnings per share | 42.43 | 38.41 | 20.22 | 104.58 | 45.58 | 198.35 | 13.88 | 68.53 |
| Total assets | ¥38.90bn | ¥39.41bn | ¥39.32bn | ¥37.97bn | ¥36.61bn | ¥36.66bn | ¥34.49bn | ¥34.10bn |
| Cash and short-term investments | ¥3.12bn | ¥3.57bn | ¥3.23bn | ¥2.34bn | ¥2.52bn | ¥2.55bn | ¥2.41bn | ¥2.31bn |
| Debt | ¥7.05bn | ¥17.06bn | ¥10.96bn | ¥15.69bn | ¥7.08bn | ¥13.91bn | ¥8.58bn | ¥12.50bn |
| Shareholders' equity | ¥17.50bn | ¥17.50bn | ¥17.11bn | ¥17.18bn | ¥16.80bn | ¥16.92bn | ¥16.16bn | ¥16.41bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.1% | 8.2% | 5.8% | 1.8% | 3.4% | 3.9% | — | — |
| Net margin | 3.8% | 5.8% | 3.9% | 0.9% | 2.0% | 2.3% | — | — |
| Return on equity | 4.1% | 6.3% | 4.2% | 1.0% | 2.1% | 2.3% | — | — |
| Return on assets | 1.8% | 2.9% | 2.0% | 0.5% | 1.0% | 0.9% | — | — |
| Free cash flow yield | 35.9% | 39.5% | 52.2% | 51.4% | 55.7% | 50.2% | — | — |
| Revenue growth | 2.5% | 7.1% | 9.1% | -4.2% | 8.8% | 4.5% | — | — |
| Earnings growth | -32.4% | 58.4% | 354.7% | -54.2% | -6.1% | 29.4% | — | — |
| Current ratio | 2.07x | 1.49x | 1.24x | 1.29x | 1.30x | 1.22x | — | — |
| Debt to equity | 0.98x | 0.82x | 0.77x | 0.74x | 0.74x | 1.06x | — | — |
| Equity ratio | 44.4% | 46.1% | 46.5% | 48.8% | 48.4% | 41.5% | — | — |
| Interest coverage | 5.91x | 12.61x | 17.80x | 5.61x | 12.86x | 12.63x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | -0.0% | -0.1% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 4.5% | 3.1% |
| Operating income | 56.7% | 15.8% | 7.8% |
| Net income | 69.5% | 15.9% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 5.8% | 5.1% | -3.4% |
| Net margin | 4.8% | 3.7% | 3.2% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 8.0 | 9.0 | 29.0 | 14.8 | 15.9 | 17.9 | 34.0 | 21.2 | 48.5 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 100.00 | 20.00 | 80.00 | 70.00 | 60.00 | 40.00 | 90.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.