F 
1,200
+2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.33bn
FY2016FY2025
Net income
¥6.53bn
FY2016FY2025
Free cash flow
¥7.17bn
FY2016FY2025
Shareholders' equity
¥25.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.33bn | ¥30.65bn | ¥28.24bn | ¥25.64bn | ¥22.82bn | ¥25.03bn | ¥25.75bn | ¥21.70bn | ¥18.69bn | ¥16.43bn |
| Gross profit | ¥13.05bn | ¥11.86bn | ¥10.72bn | ¥10.15bn | ¥9.31bn | ¥8.00bn | ¥8.78bn | ¥7.65bn | ¥6.89bn | ¥5.74bn |
| Operating income | ¥8.81bn | ¥8.32bn | ¥7.25bn | ¥7.10bn | ¥6.36bn | ¥4.98bn | ¥5.74bn | ¥4.97bn | ¥4.63bn | ¥3.86bn |
| Net income | ¥6.53bn | ¥5.99bn | ¥5.20bn | ¥4.99bn | ¥4.38bn | ¥3.50bn | ¥3.87bn | ¥3.55bn | ¥3.21bn | ¥2.56bn |
| Diluted earnings per share | 69.93 | 63.66 | 52.98 | 99.52 | 43.76 | 34.80 | 37.92 | 34.66 | 31.23 | 25.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.49bn | ¥31.44bn | ¥31.63bn | ¥33.01bn | ¥30.93bn | ¥27.95bn | ¥28.42bn | ¥26.73bn | ¥25.68bn | ¥22.86bn |
| Cash and short-term investments | ¥15.36bn | ¥12.05bn | ¥13.20bn | ¥17.44bn | ¥14.78bn | ¥12.52bn | ¥12.63bn | ¥11.32bn | ¥11.06bn | ¥9.56bn |
| Total liabilities | ¥8.71bn | ¥6.45bn | ¥5.90bn | ¥5.31bn | ¥5.22bn | ¥4.26bn | ¥5.25bn | ¥4.36bn | ¥4.06bn | ¥3.59bn |
| Debt | ¥285.0m | ¥301.8m | ¥305.8m | ¥305.8m | ¥310.8m | ¥300.9m | ¥619.7m | ¥633.4m | ¥645.6m | ¥659.9m |
| Shareholders' equity | ¥25.77bn | ¥24.99bn | ¥25.73bn | ¥27.70bn | ¥25.71bn | ¥23.69bn | ¥23.17bn | ¥22.37bn | ¥21.62bn | ¥19.27bn |
| Shares outstanding | 93m | 94m | 98m | 50m | 100m | 101m | 102m | 102m | 103m | 102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.91bn | ¥7.03bn | ¥5.53bn | ¥5.00bn | ¥5.21bn | ¥3.52bn | ¥4.52bn | ¥3.55bn | ¥3.95bn | ¥2.81bn |
| Capital spending | −¥741.0m | −¥864.0m | −¥501.9m | −¥356.0m | −¥218.6m | −¥223.4m | −¥414.0m | −¥89.8m | −¥122.4m | −¥216.3m |
| Free cash flow | ¥7.17bn | ¥6.16bn | ¥5.03bn | ¥4.64bn | ¥5.00bn | ¥3.29bn | ¥4.11bn | ¥3.47bn | ¥3.83bn | ¥2.60bn |
| Dividends paid | −¥3.70bn | −¥3.30bn | −¥3.05bn | −¥2.57bn | −¥2.27bn | −¥2.14bn | −¥1.86bn | −¥1.77bn | −¥1.21bn | −¥1.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.88bn | ¥7.94bn | ¥8.79bn | ¥8.50bn | ¥8.27bn | ¥7.78bn | ¥8.39bn | ¥7.85bn |
| Gross profit | ¥3.96bn | ¥3.39bn | ¥3.57bn | ¥2.85bn | ¥3.44bn | ¥3.18bn | ¥3.31bn | ¥2.74bn |
| Operating income | ¥2.64bn | ¥2.10bn | ¥2.44bn | ¥1.69bn | ¥2.38bn | ¥2.31bn | ¥2.38bn | ¥1.72bn |
| Net income | ¥1.83bn | ¥1.39bn | ¥3.94bn | ¥933.6m | ¥1.57bn | ¥79.1m | ¥1.95bn | ¥1.10bn |
| Diluted earnings per share | 19.61 | 14.94 | 42.23 | 10.00 | 16.85 | 0.85 | 20.72 | 11.70 |
| Total assets | ¥33.98bn | ¥31.35bn | ¥34.49bn | ¥30.74bn | ¥31.79bn | ¥29.96bn | ¥31.44bn | ¥29.60bn |
| Cash and short-term investments | ¥13.97bn | ¥11.78bn | ¥15.36bn | ¥13.78bn | ¥15.05bn | ¥11.98bn | ¥12.05bn | ¥9.44bn |
| Debt | ¥280.0m | ¥210.0m | ¥285.0m | ¥260.0m | ¥510.6m | ¥250.0m | ¥302.0m | ¥200.0m |
| Shareholders' equity | ¥27.23bn | ¥25.35bn | ¥25.77bn | ¥23.10bn | ¥24.96bn | ¥23.33bn | ¥24.99bn | ¥23.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 5.9% | 8.5% |
| Operating income | 7.5% | 12.1% | 9.7% |
| Net income | 9.4% | 13.3% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.9% | 38.8% | 38.1% | 37.0% |
| Operating margin | 26.8% | 26.7% | 25.8% | 24.9% |
| Net margin | 19.6% | 19.3% | 18.5% | 17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 18.8 | 24.2 | 13.7 | 29.9 | 36.2 | 32.7 | 23.7 | 40.4 | 16.3 |
| Price to sales | 3.2 | 3.7 | 4.5 | 2.7 | 5.7 | 5.1 | 4.9 | 3.9 | 6.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 61.50 | 35.00 | 31.00 | 26.00 | 23.00 | 21.50 | 18.50 |
- 2-for-1 split · 29 Dec 2025
- 1.5-for-1 split · 27 Dec 2017
- 1.2-for-1 split · 28 Dec 2015
- 1.5-for-1 split · 27 Dec 2005
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.