O 
2,606
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥76.28bn
FY2016FY2025
Net income
¥4.33bn
FY2016FY2025
Free cash flow
¥5.94bn
FY2016FY2025
Shareholders' equity
¥77.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.28bn | ¥74.08bn | ¥65.60bn | ¥59.01bn | ¥51.67bn | ¥49.61bn | ¥53.88bn | ¥45.23bn | ¥45.96bn | ¥51.32bn |
| Gross profit | ¥22.64bn | ¥21.96bn | ¥18.68bn | ¥17.30bn | ¥16.71bn | ¥15.15bn | ¥15.51bn | ¥13.77bn | ¥12.65bn | ¥13.64bn |
| Research and development | ¥2.40bn | ¥2.53bn | ¥2.25bn | ¥2.13bn | ¥1.45bn | ¥1.43bn | ¥1.61bn | ¥1.68bn | ¥1.65bn | ¥2.02bn |
| Operating income | ¥4.17bn | ¥4.44bn | ¥2.90bn | ¥2.51bn | ¥3.72bn | ¥2.52bn | ¥2.57bn | ¥1.47bn | ¥772.0m | ¥1.54bn |
| Net income | ¥4.33bn | ¥4.01bn | ¥4.01bn | ¥1.81bn | ¥2.87bn | ¥1.78bn | ¥2.18bn | ¥803.0m | ¥747.0m | ¥1.38bn |
| Diluted earnings per share | 189.95 | 171.98 | 167.16 | 74.34 | 113.36 | 68.15 | 83.33 | 30.75 | 27.58 | 50.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥108.52bn | ¥106.84bn | ¥100.67bn | ¥89.36bn | ¥85.66bn | ¥84.05bn | ¥83.56bn | ¥80.42bn | ¥84.73bn | ¥85.51bn |
| Cash and short-term investments | ¥23.36bn | ¥18.76bn | ¥24.36bn | ¥23.28bn | ¥31.50bn | ¥30.89bn | ¥27.55bn | ¥26.43bn | ¥27.70bn | ¥24.96bn |
| Total liabilities | ¥29.71bn | ¥28.07bn | ¥25.57bn | ¥18.82bn | ¥15.85bn | ¥16.22bn | ¥15.40bn | ¥14.40bn | ¥15.90bn | ¥16.64bn |
| Debt | ¥9.02bn | ¥9.93bn | ¥9.10bn | ¥4.62bn | ¥4.20bn | ¥4.15bn | ¥3.34bn | ¥2.65bn | ¥2.77bn | ¥2.98bn |
| Shareholders' equity | ¥77.92bn | ¥77.80bn | ¥74.40bn | ¥69.89bn | ¥69.40bn | ¥67.54bn | ¥67.77bn | ¥65.88bn | ¥68.55bn | ¥68.53bn |
| Shares outstanding | 23m | 23m | 24m | 24m | 25m | 26m | 26m | 26m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.88bn | ¥1.30bn | ¥870.0m | −¥4.14bn | ¥2.31bn | ¥4.92bn | ¥2.52bn | ¥2.15bn | ¥3.93bn | −¥1.32bn |
| Capital spending | −¥1.93bn | −¥1.56bn | −¥1.69bn | −¥1.63bn | −¥1.10bn | −¥893.0m | −¥1.15bn | −¥1.06bn | −¥1.07bn | −¥782.0m |
| Free cash flow | ¥5.94bn | −¥253.0m | −¥820.0m | −¥5.77bn | ¥1.21bn | ¥4.03bn | ¥1.36bn | ¥1.09bn | ¥2.86bn | −¥2.10bn |
| Dividends paid | −¥2.36bn | −¥1.50bn | −¥1.20bn | −¥1.38bn | −¥838.0m | −¥846.0m | −¥740.0m | −¥752.0m | −¥1.04bn | −¥763.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.97bn | ¥20.19bn | ¥20.43bn | ¥19.05bn | ¥16.47bn | ¥20.34bn | ¥20.25bn | ¥19.27bn |
| Gross profit | ¥4.31bn | ¥7.39bn | ¥5.45bn | ¥5.04bn | ¥4.93bn | ¥7.51bn | ¥5.99bn | ¥5.40bn |
| Operating income | −¥743.0m | ¥2.72bn | ¥830.0m | ¥478.0m | −¥361.0m | ¥3.07bn | ¥1.12bn | ¥957.0m |
| Net income | −¥272.0m | ¥1.93bn | ¥1.14bn | ¥590.0m | ¥198.0m | ¥2.40bn | ¥1.20bn | ¥850.0m |
| Diluted earnings per share | -11.94 | 84.75 | 50.01 | 25.88 | 8.69 | 105.37 | 51.25 | 36.45 |
| Total assets | ¥104.64bn | ¥110.32bn | ¥108.52bn | ¥105.00bn | ¥104.33bn | ¥110.90bn | ¥106.84bn | ¥101.38bn |
| Cash and short-term investments | ¥37.44bn | ¥23.63bn | ¥23.36bn | ¥26.80bn | ¥32.82bn | ¥18.80bn | ¥18.76bn | ¥25.15bn |
| Debt | ¥3.04bn | ¥5.68bn | ¥5.71bn | ¥1.86bn | ¥3.61bn | ¥7.08bn | ¥3.62bn | ¥1.49bn |
| Shareholders' equity | ¥78.43bn | ¥78.62bn | ¥77.92bn | ¥75.72bn | ¥75.52bn | ¥76.74bn | ¥77.80bn | ¥74.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 9.0% | 4.5% |
| Operating income | 18.3% | 10.6% | 6.5% |
| Net income | 33.8% | 19.5% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 29.3% | 29.9% | 29.3% |
| Operating margin | 5.7% | 5.1% | 5.4% | 4.6% |
| Net margin | 5.5% | 5.1% | 5.0% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 15.0 | 12.3 | 30.7 | 19.0 | 18.0 | 18.4 | 36.2 | 52.4 | 27.5 |
| Price to sales | 0.8 | 0.8 | 0.8 | 0.9 | 1.1 | 0.6 | 0.7 | 0.6 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 112.00 | 100.00 | 62.00 | 49.00 | 54.00 | 32.00 | 32.00 | 28.00 |
- 1.1-for-1 split · 25 Dec 1996
- 1.1-for-1 split · 26 Dec 1995
- 1.1-for-1 split · 27 Dec 1994
- 1.1-for-1 split · 27 Dec 1993
- 1.2-for-1 split · 25 Jun 1993
- 1.15-for-1 split · 25 Dec 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.