I 
1,350
+3.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.35bn
FY2017FY2026
Net income
¥1.71bn
FY2017FY2026
Free cash flow
¥1.51bn
FY2017FY2026
Shareholders' equity
¥11.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.35bn | ¥22.83bn | ¥21.75bn | ¥20.21bn | ¥18.54bn | ¥17.29bn | ¥17.46bn | ¥17.76bn | ¥16.67bn | ¥17.31bn |
| Gross profit | ¥5.03bn | ¥4.55bn | ¥4.36bn | ¥4.03bn | ¥3.56bn | ¥3.22bn | ¥3.24bn | ¥3.07bn | ¥2.73bn | ¥2.83bn |
| Operating income | ¥2.21bn | ¥1.87bn | ¥1.66bn | ¥1.46bn | ¥1.15bn | ¥868.9m | ¥784.5m | ¥823.8m | ¥650.2m | ¥593.6m |
| Net income | ¥1.71bn | ¥1.33bn | ¥1.28bn | ¥1.03bn | ¥848.9m | ¥630.5m | ¥541.0m | ¥586.3m | ¥465.1m | ¥407.9m |
| Diluted earnings per share | 179.17 | 138.61 | 133.32 | 106.42 | 87.64 | 64.08 | 54.31 | 58.86 | 48.60 | 42.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.34bn | ¥15.07bn | ¥13.65bn | ¥12.72bn | ¥11.36bn | ¥10.78bn | ¥9.83bn | ¥9.84bn | ¥9.49bn | ¥8.79bn |
| Cash and short-term investments | ¥7.45bn | ¥6.46bn | ¥5.81bn | ¥5.18bn | ¥4.89bn | ¥4.55bn | ¥4.00bn | ¥3.86bn | ¥4.07bn | ¥3.51bn |
| Total liabilities | ¥4.76bn | ¥5.01bn | ¥4.84bn | ¥5.23bn | ¥5.10bn | ¥5.22bn | ¥4.88bn | ¥5.18bn | ¥5.17bn | ¥4.75bn |
| Debt | ¥240.0m | ¥340.0m | ¥200.0m | ¥260.0m | ¥230.0m | ¥70.0m | ¥110.0m | ¥150.0m | ¥296.1m | ¥169.5m |
| Shareholders' equity | ¥11.58bn | ¥10.06bn | ¥8.81bn | ¥7.50bn | ¥6.27bn | ¥5.56bn | ¥4.95bn | ¥4.65bn | ¥4.32bn | ¥4.04bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.56bn | ¥838.2m | ¥1.15bn | ¥1.04bn | ¥352.2m | ¥951.3m | ¥476.4m | ¥572.7m | ¥652.6m | ¥588.8m |
| Capital spending | −¥47.9m | −¥8.4m | −¥14.0m | −¥8.0m | −¥16.0m | −¥136.7m | −¥69.4m | — | — | — |
| Free cash flow | ¥1.51bn | ¥829.8m | ¥1.13bn | ¥1.03bn | ¥336.2m | ¥814.6m | ¥407.1m | ¥572.7m | ¥652.6m | ¥588.8m |
| Dividends paid | −¥379.5m | −¥285.7m | −¥288.7m | −¥196.5m | −¥149.9m | −¥149.1m | −¥198.3m | −¥101.2m | −¥103.6m | −¥106.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.15bn | ¥6.02bn | ¥5.97bn | ¥6.04bn | ¥6.31bn | ¥5.92bn | ¥5.79bn | ¥5.66bn |
| Gross profit | ¥1.41bn | ¥1.26bn | ¥1.28bn | ¥1.14bn | ¥1.35bn | ¥1.07bn | ¥1.19bn | ¥1.12bn |
| Operating income | ¥621.8m | ¥461.7m | ¥661.1m | ¥472.6m | ¥612.0m | ¥331.4m | ¥601.0m | ¥489.0m |
| Net income | ¥449.0m | ¥417.3m | ¥473.9m | ¥334.2m | ¥489.4m | ¥231.6m | ¥427.0m | ¥331.0m |
| Diluted earnings per share | 46.91 | 43.60 | 49.52 | 34.92 | 51.13 | 24.19 | 44.64 | 34.61 |
| Cash from operations | — | — | — | — | — | — | — | ¥319.0m |
| Total assets | ¥16.06bn | ¥16.34bn | ¥15.82bn | ¥15.53bn | ¥14.82bn | ¥15.07bn | ¥14.51bn | ¥14.05bn |
| Cash and short-term investments | ¥7.34bn | ¥7.45bn | ¥7.06bn | ¥6.72bn | ¥6.08bn | ¥6.46bn | ¥6.02bn | ¥6.12bn |
| Debt | ¥105.6m | ¥240.0m | ¥100.0m | ¥290.0m | ¥100.0m | ¥340.0m | ¥60.0m | ¥170.0m |
| Shareholders' equity | ¥11.60bn | ¥11.58bn | ¥11.25bn | ¥10.73bn | ¥10.29bn | ¥10.06bn | ¥9.84bn | ¥9.24bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 19.9% | 20.1% | 20.0% | 19.2% | 18.6% | — | — | — | — | — | — |
| Operating margin | 9.1% | 8.2% | 7.6% | 7.2% | 6.2% | 5.0% | — | — | — | — | — | — |
| Net margin | 7.0% | 5.8% | 5.9% | 5.1% | 4.6% | 3.6% | — | — | — | — | — | — |
| Return on equity | 14.8% | 13.2% | 14.5% | 13.7% | 13.5% | 11.3% | — | — | — | — | — | — |
| Return on assets | 10.5% | 8.8% | 9.3% | 8.1% | 7.5% | 5.9% | — | — | — | — | — | — |
| Free cash flow yield | 12.0% | 6.3% | 8.6% | 7.7% | 2.7% | 7.9% | — | — | — | — | — | — |
| Revenue growth | 6.7% | 5.0% | 7.6% | 9.0% | 7.2% | -1.0% | — | — | — | — | — | — |
| Earnings growth | 29.3% | 4.0% | 24.1% | 21.0% | 34.6% | 16.5% | — | — | — | — | — | — |
| Current ratio | 3.29x | 2.95x | 3.03x | 2.68x | 2.77x | 2.92x | — | — | — | — | — | — |
| Debt to equity | 0.02x | 0.03x | 0.02x | 0.03x | 0.04x | 0.01x | — | — | — | — | — | — |
| Equity ratio | 70.9% | 66.8% | 64.6% | 58.9% | 55.1% | 51.5% | — | — | — | — | — | — |
| Interest coverage | 560.11x | 1648.51x | 1354.44x | 1356.30x | 4211.63x | 1836.98x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.2% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.9% | 0.3% | 1.5% | 1.2% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 7.1% | 3.4% |
| Operating income | 14.8% | 20.5% | 19.9% |
| Net income | 18.6% | 22.2% | 23.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 20.2% | 19.8% | 18.5% |
| Operating margin | 8.6% | 8.1% | 7.4% | 5.9% |
| Net margin | 6.4% | 6.0% | 5.5% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 9.8 | 7.5 | 9.2 | 9.2 | 11.2 | 20.9 | 13.1 | 14.6 | 12.4 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.5 | 0.4 | 0.4 | 0.7 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 30.00 | 25.00 | 20.00 | 15.00 | 15.00 | 10.00 | 10.00 |
- 1.2-for-1 split · 25 Sept 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.