T 
1,453
+1.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥107.22bn
FY2017FY2026
Net income
¥5.99bn
FY2017FY2026
Free cash flow
¥3.44bn
FY2017FY2026
Shareholders' equity
¥37.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥107.22bn | ¥91.86bn | ¥81.20bn | ¥64.22bn | ¥62.71bn | ¥69.23bn | ¥81.68bn | ¥82.68bn | ¥75.16bn | ¥70.78bn |
| Gross profit | ¥21.41bn | ¥17.06bn | ¥14.52bn | ¥10.71bn | ¥11.58bn | ¥14.13bn | ¥15.41bn | ¥14.16bn | ¥13.36bn | ¥12.34bn |
| Research and development | — | ¥88.0m | — | — | — | — | — | — | — | — |
| Operating income | ¥8.36bn | ¥5.15bn | ¥3.88bn | ¥616.8m | ¥2.02bn | ¥5.05bn | ¥5.68bn | ¥5.03bn | ¥4.59bn | ¥3.93bn |
| Net income | ¥5.99bn | ¥3.88bn | ¥2.77bn | ¥459.8m | ¥1.43bn | ¥3.44bn | ¥4.07bn | ¥4.21bn | ¥3.22bn | ¥2.63bn |
| Diluted earnings per share | 126.44 | 82.02 | 58.89 | 9.62 | 30.19 | 72.15 | 85.51 | 88.59 | 67.18 | 54.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥55.73bn | ¥54.20bn | ¥50.65bn | ¥41.86bn | ¥45.24bn | ¥42.56bn | ¥46.76bn | ¥43.62bn | ¥44.06bn | ¥41.31bn |
| Cash and short-term investments | ¥17.59bn | ¥17.51bn | ¥18.10bn | ¥17.14bn | ¥16.46bn | ¥18.59bn | ¥14.79bn | ¥17.64bn | ¥14.99bn | ¥16.20bn |
| Total liabilities | ¥18.06bn | ¥20.82bn | ¥19.03bn | ¥12.44bn | ¥16.19bn | ¥13.31bn | ¥18.48bn | ¥16.70bn | ¥18.55bn | ¥18.20bn |
| Debt | ¥415.0m | ¥696.4m | ¥14.6m | ¥213.9m | ¥372.8m | ¥25.4m | ¥184.9m | ¥323.4m | ¥541.7m | ¥1.30bn |
| Shareholders' equity | ¥37.66bn | ¥33.37bn | ¥31.63bn | ¥29.41bn | ¥29.06bn | ¥29.25bn | ¥28.28bn | ¥26.92bn | ¥25.51bn | ¥23.11bn |
| Shares outstanding | 47m | 47m | 47m | 48m | 48m | 48m | 48m | 47m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.74bn | ¥1.02bn | ¥2.78bn | ¥1.81bn | −¥994.5m | ¥6.15bn | −¥906.1m | ¥4.81bn | ¥790.6m | ¥5.76bn |
| Capital spending | −¥307.0m | −¥102.6m | −¥72.0m | −¥211.4m | −¥158.1m | −¥202.0m | −¥143.0m | −¥109.0m | −¥297.1m | −¥102.3m |
| Free cash flow | ¥3.44bn | ¥915.5m | ¥2.71bn | ¥1.60bn | −¥1.15bn | ¥5.95bn | −¥1.05bn | ¥4.70bn | ¥493.5m | ¥5.65bn |
| Dividends paid | −¥3.12bn | −¥1.44bn | −¥1.44bn | −¥1.35bn | −¥1.50bn | −¥2.12bn | −¥1.97bn | −¥1.82bn | −¥1.30bn | −¥959.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.83bn | ¥26.57bn | ¥24.69bn | ¥26.49bn | ¥22.05bn | ¥33.99bn | ¥27.64bn | ¥23.19bn |
| Gross profit | ¥4.21bn | ¥5.46bn | ¥4.52bn | ¥5.40bn | ¥4.06bn | ¥7.43bn | ¥5.26bn | ¥4.38bn |
| Operating income | ¥1.01bn | ¥2.33bn | ¥441.0m | ¥2.30bn | ¥1.06bn | ¥4.55bn | ¥1.57bn | ¥1.65bn |
| Net income | ¥688.0m | ¥1.65bn | ¥696.0m | ¥1.47bn | ¥725.0m | ¥3.11bn | ¥1.31bn | ¥1.08bn |
| Diluted earnings per share | 14.52 | 34.71 | 14.68 | 31.02 | 15.34 | 65.73 | 27.80 | 22.90 |
| Total assets | ¥54.41bn | ¥54.17bn | ¥55.73bn | ¥54.28bn | ¥54.50bn | ¥63.05bn | ¥54.20bn | ¥50.65bn |
| Cash and short-term investments | ¥14.33bn | ¥14.74bn | ¥17.59bn | ¥13.70bn | ¥20.28bn | ¥25.45bn | ¥17.51bn | ¥15.34bn |
| Debt | ¥415.0m | — | ¥422.0m | — | ¥546.0m | ¥2.50bn | ¥7.6m | — |
| Shareholders' equity | ¥38.30bn | ¥37.67bn | ¥37.66bn | ¥35.90bn | ¥35.96bn | ¥34.97bn | ¥33.37bn | ¥31.88bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | 9.1% | 4.7% |
| Operating income | 138.4% | 10.6% | 10.0% |
| Net income | 135.3% | 11.8% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 18.5% | 18.8% | 18.3% |
| Operating margin | 6.8% | 5.2% | 5.3% | 5.6% |
| Net margin | 5.0% | 3.8% | 3.8% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 19.2 | 16.9 | 90.7 | 23.7 | 10.9 | 9.6 | 14.9 | 16.1 | 23.3 |
| Price to sales | 0.7 | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.8 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 102.00 | 30.00 | 30.00 | 28.00 | 31.00 | 44.00 | 41.00 |
- 1.5-for-1 split · 29 Jul 2015
- 1.3-for-1 split · 29 Jan 2014
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.