N 
2,455
-1.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.43bn
FY2017FY2026
Net income
¥3.71bn
FY2017FY2026
Free cash flow
¥2.42bn
FY2017FY2026
Shareholders' equity
¥37.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.43bn | ¥50.03bn | ¥50.30bn | ¥46.19bn | ¥43.45bn | ¥39.28bn | ¥38.27bn | ¥36.11bn | ¥33.50bn | ¥30.67bn |
| Gross profit | ¥10.76bn | ¥10.88bn | ¥10.31bn | ¥9.84bn | ¥9.19bn | ¥8.15bn | ¥7.80bn | ¥7.06bn | ¥6.51bn | ¥5.84bn |
| Research and development | — | ¥450.0m | ¥378.0m | ¥498.0m | ¥579.0m | ¥620.0m | ¥551.0m | ¥522.0m | ¥562.0m | ¥506.9m |
| Operating income | ¥5.29bn | ¥6.12bn | ¥5.86bn | ¥5.39bn | ¥4.92bn | ¥4.20bn | ¥3.86bn | ¥3.35bn | ¥2.94bn | ¥2.39bn |
| Net income | ¥3.71bn | ¥3.66bn | ¥4.29bn | ¥4.09bn | ¥3.47bn | ¥2.77bn | ¥2.67bn | ¥2.29bn | ¥2.06bn | ¥1.70bn |
| Diluted earnings per share | 248.94 | 245.78 | 287.73 | 274.51 | 232.83 | 185.58 | 179.07 | 153.43 | 138.59 | 114.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.29bn | ¥47.18bn | ¥44.18bn | ¥40.66bn | ¥36.85bn | ¥32.69bn | ¥30.53bn | ¥28.23bn | ¥25.39bn | ¥22.69bn |
| Cash and short-term investments | ¥19.65bn | ¥19.67bn | ¥18.81bn | ¥15.35bn | ¥15.18bn | ¥12.38bn | ¥11.49bn | ¥8.41bn | ¥6.60bn | ¥4.85bn |
| Total liabilities | ¥11.40bn | ¥11.77bn | ¥11.00bn | ¥10.78bn | ¥10.33bn | ¥9.07bn | ¥9.16bn | ¥9.03bn | ¥8.07bn | ¥7.14bn |
| Debt | — | — | −¥193.0m | ¥259.0m | — | — | — | ¥8.0m | ¥17.0m | — |
| Shareholders' equity | ¥37.89bn | ¥35.41bn | ¥33.17bn | ¥29.88bn | ¥26.52bn | ¥23.62bn | ¥21.37bn | ¥19.20bn | ¥17.31bn | ¥15.55bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.79bn | ¥3.85bn | ¥5.05bn | ¥2.00bn | ¥3.73bn | ¥2.00bn | ¥3.89bn | ¥2.66bn | ¥2.29bn | ¥1.91bn |
| Capital spending | −¥365.0m | −¥393.0m | −¥290.0m | −¥445.0m | −¥259.0m | −¥372.0m | −¥191.0m | −¥230.0m | −¥156.0m | −¥244.9m |
| Free cash flow | ¥2.42bn | ¥3.46bn | ¥4.76bn | ¥1.55bn | ¥3.47bn | ¥1.63bn | ¥3.70bn | ¥2.43bn | ¥2.13bn | ¥1.67bn |
| Dividends paid | −¥1.27bn | −¥1.41bn | −¥894.0m | −¥818.0m | −¥595.0m | −¥520.0m | −¥483.0m | −¥409.0m | −¥297.0m | −¥372.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.95bn | ¥14.72bn | ¥12.86bn | ¥13.41bn | ¥11.45bn | ¥13.84bn | ¥11.98bn | ¥13.23bn |
| Gross profit | ¥2.15bn | ¥3.12bn | ¥2.61bn | ¥2.96bn | ¥2.08bn | ¥2.92bn | ¥2.72bn | ¥2.83bn |
| Operating income | ¥851.0m | ¥1.73bn | ¥1.20bn | ¥1.50bn | ¥864.0m | ¥1.76bn | ¥1.60bn | ¥1.79bn |
| Net income | ¥577.0m | ¥1.27bn | ¥768.0m | ¥1.06bn | ¥605.0m | ¥617.0m | ¥1.14bn | ¥1.24bn |
| Diluted earnings per share | 38.73 | 85.57 | 51.55 | 71.21 | 40.61 | 41.41 | 76.51 | 83.43 |
| Cash from operations | ¥2.35bn | ¥1.32bn | ¥649.0m | −¥166.0m | ¥986.0m | ¥1.81bn | ¥1.14bn | ¥159.0m |
| Capital spending | −¥56.0m | −¥15.0m | −¥132.0m | −¥162.0m | −¥56.0m | −¥79.0m | −¥134.0m | −¥88.0m |
| Free cash flow | ¥2.29bn | ¥1.30bn | ¥517.0m | −¥328.0m | ¥930.0m | ¥1.74bn | ¥1.01bn | ¥71.0m |
| Total assets | ¥47.76bn | ¥49.29bn | ¥46.71bn | ¥47.32bn | ¥45.85bn | ¥47.18bn | ¥44.92bn | ¥44.88bn |
| Cash and short-term investments | ¥16.77bn | ¥19.65bn | ¥18.24bn | ¥18.46bn | ¥18.85bn | ¥19.67bn | ¥18.03bn | ¥18.68bn |
| Shareholders' equity | ¥37.21bn | ¥37.89bn | ¥36.56bn | ¥36.40bn | ¥35.34bn | ¥35.41bn | ¥34.83bn | ¥34.25bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.5% | 21.7% | 20.5% | 21.3% | 21.2% | 20.7% | — | — | — | — | — |
| Operating margin | 10.1% | 12.2% | 11.7% | 11.7% | 11.3% | 10.7% | — | — | — | — | — |
| Net margin | 7.1% | 7.3% | 8.5% | 8.9% | 8.0% | 7.0% | — | — | — | — | — |
| Return on equity | 9.8% | 10.3% | 12.9% | 13.7% | 13.1% | 11.7% | — | — | — | — | — |
| Return on assets | 7.5% | 7.8% | 9.7% | 10.1% | 9.4% | 8.5% | — | — | — | — | — |
| Free cash flow yield | 7.9% | 10.7% | 13.4% | 6.2% | 10.0% | 6.0% | — | — | — | — | — |
| Revenue growth | 4.8% | -0.5% | 8.9% | 6.3% | 10.6% | 2.6% | — | — | — | — | — |
| Earnings growth | 1.3% | -14.6% | 4.8% | 17.9% | 25.5% | 3.6% | — | — | — | — | — |
| Current ratio | 4.55x | 4.18x | 4.25x | 3.85x | 3.67x | 3.65x | — | — | — | — | — |
| Debt to equity | — | — | -0.01x | 0.01x | 0.00x | 0.00x | — | 0.00x | 0.00x | — | — |
| Equity ratio | 76.9% | 75.1% | 75.1% | 73.5% | 72.0% | 72.3% | — | — | — | — | — |
| Interest coverage | — | — | — | 125.30x | 23.43x | 8.15x | 227.12x | — | — | 248.70x | 90.32x |
| R&D as a share of sales | — | 0.9% | 0.8% | 1.1% | 1.3% | 1.6% | 1.4% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 5.9% | 5.8% |
| Operating income | -0.6% | 4.7% | 10.1% |
| Net income | -3.2% | 6.1% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 21.0% | 21.0% | 20.4% |
| Operating margin | 11.1% | 11.4% | 11.3% | 10.3% |
| Net margin | 7.2% | 7.9% | 7.8% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 10.3 | 10.8 | 10.4 | 8.7 | 12.4 | 12.1 | 16.9 | 13.3 | 23.9 |
| Price to sales | 0.7 | 0.8 | 0.9 | 0.9 | 0.7 | 0.9 | 0.8 | 1.1 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 130.00 | 95.00 | 60.00 | 55.00 | 40.00 | 35.00 | 32.50 |
- 2-for-1 split · 26 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.