N 
2,196
+0.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.18bn
FY2017FY2026
Net income
¥3.98bn
FY2017FY2026
Free cash flow
¥7.95bn
FY2017FY2026
Shareholders' equity
¥36.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.18bn | ¥55.26bn | ¥52.99bn | ¥52.35bn | ¥49.41bn | ¥45.85bn | ¥45.19bn | ¥45.68bn | ¥45.95bn | ¥45.57bn |
| Gross profit | ¥15.88bn | ¥13.80bn | ¥13.72bn | ¥14.76bn | ¥15.27bn | ¥14.94bn | ¥13.49bn | ¥13.32bn | ¥14.50bn | ¥14.58bn |
| Operating income | ¥6.28bn | ¥4.87bn | ¥4.54bn | ¥5.64bn | ¥5.61bn | ¥4.59bn | ¥4.58bn | ¥2.67bn | ¥5.16bn | ¥5.65bn |
| Net income | ¥3.98bn | ¥1.96bn | ¥2.60bn | ¥4.00bn | ¥3.44bn | ¥2.43bn | ¥2.93bn | ¥1.02bn | ¥2.61bn | ¥2.67bn |
| Diluted earnings per share | 154.77 | 74.30 | 98.84 | 151.94 | 130.67 | 92.19 | 111.14 | 38.60 | 98.12 | 100.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥97.88bn | ¥90.11bn | ¥88.29bn | ¥78.10bn | ¥76.56bn | ¥71.71bn | ¥66.81bn | ¥67.13bn | ¥67.70bn | ¥64.34bn |
| Cash and short-term investments | ¥20.85bn | ¥18.57bn | ¥26.47bn | ¥19.53bn | ¥21.47bn | ¥21.87bn | ¥17.00bn | ¥17.62bn | ¥20.17bn | ¥17.19bn |
| Total liabilities | ¥60.93bn | ¥58.93bn | ¥59.52bn | ¥51.66bn | ¥53.45bn | ¥51.11bn | ¥47.71bn | ¥50.18bn | ¥50.42bn | ¥48.93bn |
| Debt | ¥28.65bn | ¥30.06bn | ¥35.73bn | ¥26.28bn | ¥28.95bn | ¥27.97bn | ¥27.04bn | ¥32.55bn | ¥30.06bn | ¥29.10bn |
| Shareholders' equity | ¥36.95bn | ¥31.17bn | ¥28.77bn | ¥26.45bn | ¥23.11bn | ¥20.59bn | ¥19.10bn | ¥16.94bn | ¥17.28bn | ¥15.41bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.55bn | ¥8.20bn | ¥4.10bn | ¥4.80bn | ¥5.79bn | ¥6.65bn | ¥7.41bn | ¥2.45bn | ¥5.15bn | ¥5.11bn |
| Capital spending | −¥2.60bn | −¥1.45bn | −¥1.34bn | −¥1.88bn | −¥1.16bn | −¥1.01bn | −¥3.83bn | −¥3.90bn | −¥933.4m | −¥2.85bn |
| Free cash flow | ¥7.95bn | ¥6.75bn | ¥2.76bn | ¥2.93bn | ¥4.63bn | ¥5.64bn | ¥3.58bn | −¥1.45bn | ¥4.21bn | ¥2.26bn |
| Dividends paid | −¥2.63bn | −¥2.63bn | −¥2.63bn | −¥1.75bn | −¥1.14bn | −¥1.14bn | −¥1.15bn | −¥1.15bn | −¥1.15bn | −¥1.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.21bn | ¥16.46bn | ¥17.27bn | ¥16.74bn | ¥13.72bn | ¥15.77bn | ¥14.51bn | ¥13.83bn |
| Gross profit | ¥2.64bn | ¥3.86bn | ¥5.07bn | ¥4.53bn | ¥2.55bn | ¥3.78bn | ¥4.57bn | ¥4.04bn |
| Operating income | −¥94.0m | ¥1.07bn | ¥2.62bn | ¥2.25bn | ¥41.0m | ¥1.05bn | ¥2.31bn | ¥1.80bn |
| Net income | −¥305.0m | ¥695.0m | ¥1.74bn | ¥1.40bn | ¥140.0m | ¥298.0m | ¥1.54bn | ¥367.0m |
| Diluted earnings per share | -11.85 | 27.01 | 66.25 | 53.33 | 5.32 | 11.32 | 58.65 | 13.94 |
| Total assets | ¥92.64bn | ¥97.88bn | ¥95.79bn | ¥91.07bn | ¥86.74bn | ¥90.11bn | ¥85.14bn | ¥74.50bn |
| Cash and short-term investments | ¥15.36bn | ¥20.85bn | ¥18.25bn | ¥15.27bn | ¥15.37bn | ¥18.57bn | ¥16.46bn | ¥14.22bn |
| Debt | ¥9.71bn | ¥28.65bn | ¥2.32bn | ¥30.32bn | ¥3.32bn | ¥30.00bn | ¥1.32bn | ¥28.05bn |
| Shareholders' equity | ¥26.84bn | ¥36.95bn | ¥36.06bn | ¥34.40bn | ¥29.69bn | ¥31.17bn | ¥29.86bn | ¥26.69bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 25.0% | 25.9% | 28.2% | 30.9% | 32.6% |
| Operating margin | 9.8% | 8.8% | 8.6% | 10.8% | 11.4% | 10.0% |
| Net margin | 6.2% | 3.5% | 4.9% | 7.6% | 7.0% | 5.3% |
| Return on equity | 10.8% | 6.3% | 9.0% | 15.1% | 14.9% | 11.8% |
| Return on assets | 4.1% | 2.2% | 2.9% | 5.1% | 4.5% | 3.4% |
| Free cash flow yield | 22.4% | 16.0% | 9.0% | 11.1% | 11.6% | 12.7% |
| Revenue growth | 16.2% | 4.3% | 1.2% | 6.0% | 7.7% | 1.5% |
| Earnings growth | 103.6% | -24.8% | -34.9% | 16.3% | 41.7% | -17.1% |
| Current ratio | 1.15x | 1.22x | 1.26x | 1.22x | 1.30x | 1.34x |
| Debt to equity | 0.78x | 0.96x | 1.24x | 0.99x | 1.25x | 1.36x |
| Equity ratio | 37.7% | 34.6% | 32.6% | 33.9% | 30.2% | 28.7% |
| Interest coverage | 17.17x | 13.48x | 16.23x | 19.79x | 17.77x | 14.39x |
| Buybacks as a share of market value | 2.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 7.0% | 3.4% |
| Operating income | 3.7% | 6.5% | -0.4% |
| Net income | -0.1% | 10.4% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 25.9% | 27.6% | 29.2% |
| Operating margin | 9.3% | 9.5% | 9.9% | 10.2% |
| Net margin | 5.0% | 5.6% | 5.8% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 34.7 | 18.8 | 13.0 | 14.0 | 19.6 | 16.6 | 48.4 | 12.1 | 14.3 |
| Price to sales | 0.9 | 1.2 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 100.00 | 100.00 | 66.667 | 43.333 | 43.333 | 43.333 | 43.333 |
- 3-for-1 split · 30 Mar 2023
- 1-to-1 reverse split · 21 Mar 2006
- 1.2-for-1 split · 26 Mar 1992
- 3-for-2 split · 26 Jun 1990
- 3-for-2 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.