H 
3,090
-0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.63bn
FY2016FY2025
Net income
¥2.13bn
FY2016FY2025
Free cash flow
¥2.02bn
FY2016FY2025
Shareholders' equity
¥12.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.63bn | ¥43.58bn | ¥43.27bn | ¥39.18bn | ¥35.13bn | ¥39.15bn | ¥50.27bn | ¥50.82bn | ¥50.74bn | ¥48.98bn |
| Gross profit | ¥6.65bn | ¥6.66bn | ¥6.63bn | ¥5.07bn | ¥2.17bn | ¥890.0m | ¥6.43bn | ¥7.11bn | ¥7.46bn | ¥7.37bn |
| Research and development | — | ¥55.0m | ¥53.0m | ¥51.0m | ¥50.0m | ¥53.0m | ¥57.0m | ¥53.0m | ¥54.0m | ¥62.0m |
| Operating income | ¥2.62bn | ¥2.50bn | ¥2.00bn | ¥665.0m | −¥691.0m | −¥4.74bn | ¥496.0m | ¥1.25bn | ¥1.56bn | ¥1.67bn |
| Net income | ¥2.13bn | ¥2.21bn | ¥1.95bn | ¥1.69bn | −¥1.25bn | −¥3.16bn | −¥64.0m | ¥299.0m | ¥1.05bn | ¥1.00bn |
| Diluted earnings per share | 562.76 | 584.71 | 514.60 | 446.93 | -329.54 | -832.85 | -16.88 | 78.49 | 275.74 | 262.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.30bn | ¥32.75bn | ¥33.15bn | ¥31.37bn | ¥31.41bn | ¥34.86bn | ¥38.18bn | ¥38.11bn | ¥37.75bn | ¥37.66bn |
| Cash and short-term investments | ¥1.54bn | ¥1.31bn | ¥1.43bn | ¥1.11bn | ¥1.04bn | ¥1.07bn | ¥668.0m | ¥1.09bn | ¥983.0m | ¥1.58bn |
| Total liabilities | ¥22.41bn | ¥22.21bn | ¥24.78bn | ¥25.22bn | ¥27.03bn | ¥28.79bn | ¥28.27bn | ¥28.10bn | ¥27.33bn | ¥28.85bn |
| Debt | ¥11.95bn | ¥11.65bn | ¥13.66bn | ¥13.48bn | ¥15.48bn | ¥17.17bn | ¥15.68bn | ¥15.60bn | ¥15.75bn | ¥16.51bn |
| Shareholders' equity | ¥12.76bn | ¥10.45bn | ¥8.32bn | ¥6.07bn | ¥4.22bn | ¥5.74bn | ¥9.33bn | ¥9.37bn | ¥9.76bn | ¥8.22bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.95bn | ¥2.92bn | ¥1.57bn | ¥1.31bn | −¥29.0m | −¥1.31bn | ¥1.88bn | ¥2.29bn | ¥2.11bn | ¥2.14bn |
| Capital spending | −¥939.0m | −¥760.0m | −¥629.0m | −¥443.0m | −¥488.0m | −¥622.0m | −¥1.65bn | −¥1.66bn | −¥1.19bn | −¥1.77bn |
| Free cash flow | ¥2.02bn | ¥2.16bn | ¥937.0m | ¥870.0m | −¥517.0m | −¥1.93bn | ¥229.0m | ¥629.0m | ¥922.0m | ¥367.0m |
| Dividends paid | −¥253.0m | −¥194.0m | −¥97.0m | — | — | −¥97.0m | −¥194.0m | −¥233.0m | −¥233.0m | −¥233.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.29bn | ¥10.11bn | ¥11.54bn | ¥11.44bn | ¥12.12bn | ¥9.53bn | ¥11.15bn | ¥11.11bn |
| Gross profit | ¥2.07bn | ¥1.05bn | ¥1.82bn | ¥1.93bn | ¥2.29bn | ¥866.0m | ¥1.55bn | ¥1.95bn |
| Operating income | ¥911.0m | −¥167.0m | ¥682.0m | ¥784.0m | ¥1.17bn | −¥233.0m | ¥451.0m | ¥853.0m |
| Net income | ¥661.0m | ¥795.0m | ¥798.0m | ¥574.0m | ¥828.0m | −¥66.0m | ¥606.0m | ¥667.0m |
| Diluted earnings per share | 176.24 | 211.97 | 210.44 | 151.37 | 218.35 | -17.41 | 159.97 | 176.07 |
| Total assets | ¥36.38bn | ¥34.97bn | ¥35.30bn | ¥33.07bn | ¥33.03bn | ¥33.53bn | ¥32.75bn | ¥32.66bn |
| Cash and short-term investments | ¥1.10bn | ¥1.16bn | ¥1.54bn | ¥1.21bn | ¥1.46bn | ¥2.03bn | ¥1.31bn | ¥1.31bn |
| Debt | ¥6.85bn | ¥4.16bn | ¥9.69bn | ¥5.09bn | ¥9.40bn | ¥6.68bn | ¥4.90bn | ¥4.69bn |
| Shareholders' equity | ¥14.05bn | ¥13.24bn | ¥12.76bn | ¥11.61bn | ¥11.12bn | ¥10.25bn | ¥10.45bn | ¥9.77bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 15.3% | 15.3% | 12.9% | 6.2% | 2.3% | — |
| Operating margin | 5.9% | 5.7% | 4.6% | 1.7% | -2.0% | -12.1% | — |
| Net margin | 4.8% | 5.1% | 4.5% | 4.3% | -3.6% | -8.1% | — |
| Return on equity | 16.7% | 21.2% | 23.4% | 27.8% | -29.6% | -55.0% | — |
| Return on assets | 6.0% | 6.8% | 5.9% | 5.4% | -4.0% | -9.1% | — |
| Free cash flow yield | 30.4% | 28.8% | 17.2% | 13.8% | 3.6% | -5.3% | — |
| Revenue growth | 2.4% | 0.7% | 10.4% | 11.5% | -10.3% | -22.1% | — |
| Earnings growth | -3.7% | 13.9% | 15.2% | -235.0% | -60.4% | 4837.5% | — |
| Current ratio | 1.14x | 1.16x | 0.96x | 0.86x | 0.83x | 0.78x | — |
| Debt to equity | 0.76x | 0.99x | 1.49x | 2.04x | 3.36x | 2.71x | — |
| Equity ratio | 36.1% | 31.9% | 25.1% | 19.4% | 13.5% | 16.5% | — |
| Interest coverage | 11.90x | 12.31x | 10.91x | 3.56x | -2.93x | -21.43x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.1% | 0.4% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 2.7% | -0.7% |
| Operating income | 57.9% | — | 6.8% |
| Net income | 8.1% | — | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 14.7% | 11.5% | 12.9% |
| Operating margin | 5.8% | 4.6% | 1.0% | 1.8% |
| Net margin | 4.9% | 4.7% | 1.5% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 3.8 | 4.6 | 4.0 | -4.8 | -3.0 | -169.2 | 35.9 | 16.0 | 10.2 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 65.00 | 50.00 | 25.00 | 25.00 | 50.00 | 35.00 | 35.00 |
- 10-to-1 reverse split · 28 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.