K 
1,953
+2.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥297.06bn
FY2017FY2026
Net income
¥9.68bn
FY2017FY2026
Free cash flow
¥4.33bn
FY2017FY2026
Shareholders' equity
¥62.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥297.06bn | ¥274.52bn | ¥255.43bn | ¥252.15bn | ¥139.96bn | ¥87.89bn | ¥385.36bn | ¥411.82bn | ¥405.17bn | ¥396.00bn |
| Gross profit | ¥55.42bn | ¥52.48bn | ¥51.62bn | ¥54.38bn | ¥30.93bn | ¥21.25bn | ¥66.19bn | ¥70.89bn | ¥70.80bn | ¥69.78bn |
| Operating income | ¥6.07bn | ¥6.04bn | ¥7.27bn | ¥11.41bn | −¥7.69bn | −¥27.08bn | −¥1.61bn | ¥2.53bn | ¥3.18bn | ¥2.97bn |
| Net income | ¥9.68bn | ¥7.68bn | ¥7.54bn | ¥11.79bn | −¥5.77bn | −¥28.46bn | −¥7.44bn | ¥1.28bn | ¥1.41bn | −¥1.33bn |
| Diluted earnings per share | 354.40 | 281.15 | 275.99 | 431.53 | -211.26 | -1,041.50 | -272.45 | 46.77 | 51.68 | -48.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥146.66bn | ¥136.73bn | ¥132.08bn | ¥138.67bn | ¥102.35bn | ¥62.86bn | ¥90.63bn | ¥142.95bn | ¥131.69bn | ¥128.89bn |
| Cash and short-term investments | ¥92.44bn | ¥88.38bn | ¥85.28bn | ¥71.25bn | ¥56.20bn | ¥24.28bn | ¥49.07bn | ¥71.35bn | ¥68.14bn | ¥67.23bn |
| Total liabilities | ¥84.52bn | ¥85.41bn | ¥87.91bn | ¥102.74bn | ¥78.03bn | ¥72.51bn | ¥72.20bn | ¥116.00bn | ¥106.39bn | ¥104.37bn |
| Debt | ¥136.0m | ¥169.0m | ¥329.0m | ¥420.0m | ¥60.0m | ¥58.0m | ¥79.0m | −¥42.56bn | −¥33.67bn | ¥63.0m |
| Shareholders' equity | ¥62.02bn | ¥51.26bn | ¥44.12bn | ¥35.88bn | ¥24.28bn | −¥9.69bn | ¥18.37bn | ¥26.88bn | ¥25.23bn | ¥24.43bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.06bn | ¥4.22bn | ¥13.96bn | ¥14.99bn | −¥8.24bn | −¥24.17bn | −¥18.92bn | ¥4.84bn | ¥4.59bn | ¥2.54bn |
| Capital spending | −¥2.73bn | −¥741.0m | −¥721.0m | −¥750.0m | −¥1.24bn | −¥1.45bn | −¥3.10bn | −¥1.98bn | −¥2.14bn | −¥3.68bn |
| Free cash flow | ¥4.33bn | ¥3.48bn | ¥13.24bn | ¥14.24bn | −¥9.49bn | −¥25.61bn | −¥22.02bn | ¥2.87bn | ¥2.45bn | −¥1.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.67bn | ¥63.71bn | ¥86.81bn | ¥73.09bn | ¥73.46bn | ¥59.95bn | ¥80.15bn | ¥65.58bn |
| Gross profit | ¥13.79bn | ¥12.02bn | ¥16.16bn | ¥13.40bn | ¥13.84bn | ¥12.82bn | ¥14.88bn | ¥12.15bn |
| Operating income | ¥929.0m | −¥304.0m | ¥3.40bn | ¥989.0m | ¥1.99bn | ¥681.0m | ¥3.12bn | ¥429.0m |
| Net income | ¥1.31bn | ¥3.51bn | ¥3.05bn | ¥1.18bn | ¥1.94bn | ¥2.13bn | ¥3.03bn | ¥745.0m |
| Diluted earnings per share | 48.06 | 128.41 | 111.71 | 43.30 | 71.12 | 78.00 | 110.80 | 27.27 |
| Total assets | ¥130.56bn | ¥146.66bn | ¥144.51bn | ¥160.95bn | ¥146.21bn | ¥136.73bn | ¥133.23bn | ¥145.08bn |
| Cash and short-term investments | ¥68.84bn | ¥92.44bn | ¥95.78bn | ¥103.39bn | ¥93.10bn | ¥88.38bn | ¥86.95bn | ¥95.24bn |
| Debt | — | ¥58.0m | — | — | — | ¥85.0m | — | — |
| Shareholders' equity | ¥34.42bn | ¥62.02bn | ¥58.63bn | ¥55.10bn | ¥53.28bn | ¥51.26bn | ¥49.83bn | ¥46.07bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.7% | 19.1% | 20.2% | 21.6% | 22.1% | 24.2% |
| Operating margin | 2.0% | 2.2% | 2.8% | 4.5% | -5.5% | -30.8% |
| Net margin | 3.3% | 2.8% | 3.0% | 4.7% | -4.1% | -32.4% |
| Return on equity | 15.6% | 15.0% | 17.1% | 32.9% | -23.8% | 293.6% |
| Return on assets | 6.6% | 5.6% | 5.7% | 8.5% | -5.6% | -45.3% |
| Free cash flow yield | 17.8% | 9.0% | 26.7% | 28.6% | -12.7% | -41.3% |
| Revenue growth | 8.2% | 7.5% | 1.3% | 80.2% | 59.2% | -77.2% |
| Earnings growth | 26.1% | 1.9% | -36.0% | -304.3% | -79.7% | 282.3% |
| Current ratio | 1.55x | 1.49x | 1.39x | 1.27x | 1.23x | 0.75x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | -0.00x |
| Equity ratio | 42.3% | 37.5% | 33.4% | 25.9% | 23.7% | -15.4% |
| Interest coverage | 759.00x | 1208.20x | 139.87x | 175.57x | -113.03x | -443.95x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 27.6% | 13.3% |
| Operating income | -19.0% | — | — |
| Net income | -6.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 19.8% | 20.4% | 18.7% |
| Operating margin | 2.1% | 2.9% | -0.3% | 0.0% |
| Net margin | 3.0% | 3.4% | 0.2% | -0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 5.8 | 4.3 | 3.0 | -7.9 | -1.3 | -3.5 | 31.6 | 21.4 | -37.3 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Dec 2006.
| FY2007 | FY2005 | |
|---|---|---|
| Paid in the year | 20.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 14 Jun 2006
- 1-to-1 reverse split · 1 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.