F 
2,820
+0.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥82.00bn
FY2016FY2025
Net income
¥9.29bn
FY2016FY2025
Free cash flow
¥9.97bn
FY2016FY2025
Shareholders' equity
¥36.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥82.00bn | ¥76.21bn | ¥64.55bn | ¥43.75bn | ¥28.43bn | ¥26.65bn | ¥68.96bn | ¥69.28bn | ¥70.62bn | ¥68.79bn |
| Operating income | ¥13.80bn | ¥12.31bn | ¥7.15bn | −¥5.78bn | ¥17.83bn | −¥22.52bn | ¥967.0m | ¥1.10bn | ¥2.00bn | ¥1.71bn |
| Net income | ¥9.29bn | ¥9.13bn | ¥8.11bn | −¥5.78bn | ¥12.68bn | −¥22.43bn | −¥280.0m | ¥556.0m | ¥1.67bn | ¥858.0m |
| Diluted earnings per share | 155.07 | 152.43 | 135.40 | -482.58 | 211.52 | -374.51 | -4.67 | 9.28 | 27.91 | 14.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥98.83bn | ¥94.04bn | ¥93.50bn | ¥99.96bn | ¥112.76bn | ¥96.59bn | ¥103.27bn | ¥102.05bn | ¥107.36bn | ¥105.83bn |
| Cash and short-term investments | ¥12.26bn | ¥14.46bn | ¥13.71bn | ¥24.14bn | ¥38.65bn | ¥3.72bn | ¥3.42bn | ¥3.46bn | ¥4.38bn | ¥4.78bn |
| Total liabilities | ¥62.01bn | ¥68.39bn | ¥67.52bn | ¥77.22bn | ¥83.93bn | ¥95.25bn | ¥76.83bn | ¥77.32bn | ¥79.72bn | ¥79.31bn |
| Debt | ¥27.66bn | ¥37.57bn | ¥40.17bn | ¥49.86bn | ¥58.40bn | ¥65.01bn | ¥44.74bn | ¥45.56bn | ¥46.92bn | ¥46.01bn |
| Shareholders' equity | ¥36.82bn | ¥25.65bn | ¥25.97bn | ¥22.63bn | ¥28.66bn | ¥1.18bn | ¥26.26bn | ¥24.51bn | ¥27.43bn | ¥26.33bn |
| Shares outstanding | 60m | 60m | 60m | 12m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.92bn | ¥15.90bn | ¥11.11bn | ¥645.0m | −¥16.30bn | −¥17.07bn | ¥4.95bn | ¥5.43bn | ¥5.54bn | ¥6.25bn |
| Capital spending | −¥5.95bn | −¥2.97bn | −¥5.24bn | −¥7.00bn | −¥1.43bn | −¥4.08bn | −¥3.85bn | −¥4.39bn | −¥8.59bn | −¥9.50bn |
| Free cash flow | ¥9.97bn | ¥12.94bn | ¥5.87bn | −¥6.35bn | −¥17.73bn | −¥21.15bn | ¥1.10bn | ¥1.04bn | −¥3.05bn | −¥3.25bn |
| Dividends paid | −¥613.0m | −¥663.0m | −¥796.0m | −¥156.0m | −¥1.86bn | −¥360.0m | −¥479.0m | −¥479.0m | −¥479.0m | −¥479.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.33bn | ¥19.42bn | ¥23.36bn | ¥18.69bn | ¥21.19bn | ¥18.77bn | ¥22.03bn | ¥18.30bn |
| Operating income | ¥3.68bn | ¥2.59bn | ¥5.03bn | ¥1.92bn | ¥3.92bn | ¥2.96bn | ¥4.63bn | ¥2.56bn |
| Net income | ¥2.67bn | ¥5.35bn | ¥3.56bn | ¥1.22bn | ¥2.89bn | ¥1.63bn | ¥3.72bn | ¥1.41bn |
| Diluted earnings per share | 44.53 | 89.20 | 59.36 | 20.33 | 48.25 | 27.14 | 62.11 | 23.50 |
| Cash from operations | — | — | — | — | ¥3.52bn | ¥3.52bn | — | — |
| Capital spending | — | — | — | — | −¥761.0m | −¥761.0m | — | — |
| Free cash flow | — | — | — | — | ¥2.76bn | ¥2.76bn | — | — |
| Total assets | ¥99.25bn | ¥97.83bn | ¥98.83bn | ¥91.25bn | ¥91.80bn | ¥90.75bn | ¥94.04bn | ¥93.22bn |
| Cash and short-term investments | ¥16.99bn | ¥16.90bn | ¥12.26bn | ¥11.08bn | ¥13.95bn | ¥11.70bn | ¥14.46bn | ¥13.35bn |
| Debt | ¥23.04bn | ¥15.01bn | ¥27.66bn | ¥15.28bn | ¥31.69bn | ¥17.06bn | ¥18.13bn | ¥18.33bn |
| Shareholders' equity | ¥43.05bn | ¥39.57bn | ¥36.82bn | ¥30.35bn | ¥30.06bn | ¥27.21bn | ¥25.65bn | ¥27.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.3% | 25.2% | 2.5% |
| Operating income | — | — | 79.8% |
| Net income | — | — | 76.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.5% | 10.3% | 7.1% | 4.3% |
| Net margin | 11.6% | 7.8% | 3.4% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 10.6 | 8.7 | -1.2 | 2.3 | -0.8 | -120.9 | 60.1 | 25.3 | 49.2 |
| Price to sales | 1.9 | 1.3 | 1.1 | 0.2 | 1.0 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 6.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
- 5-for-1 split · 29 Dec 2025
- 10-to-1 reverse split · 28 Jun 2017
- 1.07-for-1 split · 26 Dec 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.