H 
6,200
-0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.53bn
FY2016FY2025
Net income
¥201.4m
FY2016FY2025
Free cash flow
¥192.1m
FY2016FY2025
Shareholders' equity
¥3.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.53bn | ¥5.86bn | ¥5.37bn | ¥4.28bn | ¥3.20bn | ¥3.06bn | ¥5.12bn | ¥5.12bn | ¥5.05bn | ¥4.48bn |
| Gross profit | ¥4.56bn | ¥4.43bn | ¥4.05bn | ¥3.15bn | ¥2.19bn | ¥2.13bn | ¥3.23bn | ¥3.51bn | ¥3.48bn | ¥3.05bn |
| Operating income | ¥303.6m | ¥254.9m | ¥283.7m | −¥385.4m | −¥742.1m | −¥885.1m | −¥11.6m | ¥30.7m | −¥363.5m | −¥352.6m |
| Net income | ¥201.4m | ¥303.4m | ¥393.4m | −¥349.2m | ¥1.32bn | −¥1.10bn | −¥44.5m | −¥35.2m | −¥4.09bn | −¥940.4m |
| Diluted earnings per share | 170.55 | 256.98 | 333.11 | -295.66 | 1,117.59 | -929.12 | -37.87 | -30.03 | -3,774.69 | -796.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.88bn | ¥8.48bn | ¥7.96bn | ¥7.74bn | ¥8.07bn | ¥7.88bn | ¥8.26bn | ¥8.39bn | ¥8.11bn | ¥12.50bn |
| Cash and short-term investments | ¥2.35bn | ¥2.48bn | ¥2.42bn | ¥2.20bn | ¥2.72bn | ¥542.4m | ¥381.4m | ¥424.3m | ¥596.8m | ¥619.6m |
| Total liabilities | ¥5.15bn | ¥4.95bn | ¥4.71bn | ¥4.89bn | ¥4.88bn | ¥6.01bn | ¥5.33bn | ¥5.42bn | ¥5.27bn | ¥5.45bn |
| Debt | ¥2.42bn | ¥2.69bn | ¥2.34bn | ¥2.58bn | ¥2.80bn | ¥3.54bn | ¥2.54bn | ¥2.94bn | ¥2.18bn | ¥2.50bn |
| Shareholders' equity | ¥3.72bn | ¥3.54bn | ¥3.25bn | ¥2.85bn | ¥3.20bn | ¥1.87bn | ¥2.93bn | ¥2.97bn | ¥2.84bn | ¥7.05bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥682.4m | ¥390.5m | ¥609.3m | ¥2.8m | −¥35.2m | −¥758.9m | ¥547.0m | −¥292.0m | ¥534.0m | −¥786.0m |
| Capital spending | −¥490.3m | −¥971.7m | −¥164.0m | −¥294.3m | −¥31.7m | −¥81.6m | −¥183.0m | −¥823.0m | −¥110.0m | −¥2.28bn |
| Free cash flow | ¥192.1m | −¥581.2m | ¥445.3m | −¥291.6m | −¥66.9m | −¥840.5m | ¥364.0m | −¥1.11bn | ¥424.0m | −¥3.07bn |
| Dividends paid | −¥29.2m | −¥29.1m | — | — | — | — | −¥21,000 | −¥78,000 | −¥398,000 | −¥28.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.52bn | ¥1.84bn | ¥1.72bn | ¥1.77bn | ¥1.46bn | ¥1.65bn | ¥1.63bn | ¥1.62bn |
| Gross profit | ¥1.05bn | ¥1.39bn | ¥1.30bn | ¥1.01bn | ¥1.11bn | ¥1.23bn | ¥1.21bn | ¥1.14bn |
| Operating income | −¥84.6m | ¥201.6m | ¥194.7m | ¥123.4m | −¥139.9m | ¥150.5m | ¥169.5m | ¥110.2m |
| Net income | −¥84.4m | ¥301.0m | ¥233.8m | −¥29.0m | −¥141.6m | ¥185.8m | ¥188.6m | ¥103.2m |
| Diluted earnings per share | -71.53 | 254.97 | 198.07 | -24.53 | -119.93 | 157.37 | 159.76 | 87.39 |
| Cash from operations | — | — | — | ¥331.0m | — | ¥175.0m | ¥175.0m | — |
| Capital spending | — | — | — | −¥309.0m | — | −¥90.0m | −¥90.0m | — |
| Free cash flow | — | — | — | ¥22.0m | — | ¥85.0m | ¥85.0m | — |
| Total assets | ¥9.08bn | ¥8.98bn | ¥8.41bn | ¥8.88bn | ¥8.71bn | ¥8.66bn | ¥8.34bn | ¥8.48bn |
| Cash and short-term investments | ¥2.12bn | ¥2.08bn | ¥2.07bn | ¥2.35bn | ¥2.37bn | ¥2.53bn | ¥2.44bn | ¥2.48bn |
| Debt | ¥1.07bn | ¥2.37bn | ¥1.03bn | ¥2.42bn | ¥1.07bn | ¥2.62bn | ¥1.12bn | ¥1.13bn |
| Shareholders' equity | ¥4.18bn | ¥4.24bn | ¥3.95bn | ¥3.72bn | ¥3.75bn | ¥3.88bn | ¥3.69bn | ¥3.54bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 69.8% | 75.6% | 75.5% | 73.6% | 68.4% | 69.7% |
| Operating margin | 3.6% | 6.0% | 5.3% | -7.6% | 28.0% | -35.1% |
| Net margin | 3.1% | 5.2% | 7.3% | -8.2% | 41.3% | -35.8% |
| Return on equity | 5.4% | 8.6% | 12.1% | -12.2% | 41.3% | -58.6% |
| Return on assets | 2.3% | 3.6% | 4.9% | -4.5% | 16.3% | -13.9% |
| Free cash flow yield | 15.1% | 17.5% | 9.9% | 3.8% | -0.0% | -8.7% |
| Revenue growth | 11.5% | 9.0% | 25.5% | 34.0% | 4.4% | -40.3% |
| Earnings growth | -33.6% | -22.9% | -212.6% | -126.5% | -220.5% | 2359.6% |
| Current ratio | 1.14x | 1.39x | 1.34x | 1.23x | 1.64x | 0.31x |
| Debt to equity | 0.65x | 0.76x | 0.72x | 0.91x | 0.88x | 1.90x |
| Equity ratio | 41.9% | 41.7% | 40.9% | 36.9% | 39.6% | 23.7% |
| Interest coverage | 5.52x | 15.33x | 9.10x | -14.00x | 32.16x | -61.92x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 16.4% | 1.8% |
| Operating income | — | — | 20.3% |
| Net income | — | — | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.5% | 73.5% | 72.5% | 70.0% |
| Operating margin | 4.5% | 2.1% | -4.1% | -3.4% |
| Net margin | 4.1% | 2.5% | 2.7% | -8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.2 | 21.6 | 13.5 | -13.2 | 3.5 | -3.5 | -75.6 | -96.5 | -0.8 | -3.9 |
| Price to sales | 1.1 | 1.1 | 1.0 | 1.1 | 1.5 | 1.3 | 0.7 | 0.7 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 5-to-1 reverse split · 27 May 2015
- 1.1-for-1 split · 26 Nov 1991
- 11-for-10 split · 27 Nov 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.