R 
893
+0.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.27bn
FY2017FY2026
Net income
¥1.17bn
FY2017FY2026
Free cash flow
¥1.29bn
FY2017FY2026
Shareholders' equity
¥23.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.27bn | ¥25.16bn | ¥20.67bn | ¥26.40bn | ¥16.46bn | ¥15.64bn | ¥37.60bn | ¥40.88bn | ¥41.08bn | ¥41.13bn |
| Gross profit | ¥24.43bn | ¥20.70bn | ¥17.06bn | ¥20.68bn | ¥12.47bn | ¥11.63bn | ¥28.19bn | ¥30.53bn | ¥30.79bn | ¥30.91bn |
| Operating income | ¥1.16bn | ¥913.0m | ¥557.0m | ¥13.67bn | −¥8.22bn | −¥9.79bn | −¥583.0m | ¥2.31bn | ¥2.44bn | ¥2.30bn |
| Net income | ¥1.17bn | ¥1.74bn | ¥901.0m | ¥13.31bn | −¥4.81bn | −¥9.33bn | ¥727.0m | ¥2.91bn | ¥2.08bn | ¥2.73bn |
| Diluted earnings per share | 61.90 | 91.94 | 58.99 | 779.46 | -469.73 | -911.28 | 70.97 | 283.88 | 116.52 | 157.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.34bn | ¥38.36bn | ¥31.57bn | ¥32.10bn | ¥59.92bn | ¥61.87bn | ¥62.89bn | ¥64.70bn | ¥66.21bn | ¥66.90bn |
| Cash and short-term investments | ¥12.01bn | ¥11.36bn | ¥12.34bn | ¥14.36bn | ¥3.56bn | ¥4.76bn | ¥2.57bn | ¥4.59bn | ¥2.74bn | ¥3.44bn |
| Total liabilities | ¥15.48bn | ¥15.32bn | ¥11.69bn | ¥13.16bn | ¥43.83bn | ¥50.97bn | ¥42.70bn | ¥45.35bn | ¥49.84bn | ¥52.77bn |
| Debt | ¥483.0m | ¥705.0m | ¥52.0m | ¥89.0m | ¥31.94bn | ¥37.33bn | ¥29.59bn | ¥30.69bn | ¥32.38bn | ¥34.66bn |
| Shareholders' equity | ¥23.85bn | ¥21.48bn | ¥19.88bn | ¥18.94bn | ¥16.09bn | ¥10.90bn | ¥20.13bn | ¥19.27bn | ¥16.32bn | ¥14.13bn |
| Shares outstanding | 19m | 19m | 15m | 17m | 10m | 10m | 10m | 10m | 18m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.03bn | ¥1.21bn | −¥1.62bn | ¥81.0m | −¥4.10bn | −¥3.98bn | ¥1.09bn | ¥3.79bn | ¥3.38bn | ¥4.58bn |
| Capital spending | −¥735.0m | −¥517.0m | −¥470.0m | −¥584.0m | −¥1.06bn | −¥1.28bn | −¥1.35bn | −¥1.09bn | −¥1.97bn | −¥1.63bn |
| Free cash flow | ¥1.29bn | ¥690.0m | −¥2.09bn | −¥503.0m | −¥5.16bn | −¥5.26bn | −¥268.0m | ¥2.70bn | ¥1.41bn | ¥2.95bn |
| Dividends paid | −¥144.0m | −¥132.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.62bn | ¥6.85bn | ¥8.70bn | ¥6.46bn | ¥7.26bn | ¥6.90bn | ¥8.19bn | ¥4.88bn |
| Gross profit | ¥6.57bn | ¥5.59bn | ¥7.23bn | ¥5.48bn | ¥6.14bn | ¥5.62bn | ¥6.87bn | ¥4.10bn |
| Operating income | ¥459.0m | −¥707.0m | ¥1.37bn | −¥175.0m | ¥676.0m | ¥135.0m | ¥1.11bn | −¥287.0m |
| Net income | ¥363.0m | −¥662.0m | ¥1.43bn | −¥71.0m | ¥469.0m | −¥109.0m | ¥2.32bn | −¥308.0m |
| Diluted earnings per share | 19.22 | -35.05 | 75.85 | -3.76 | 24.83 | -5.77 | 151.77 | -20.17 |
| Total assets | ¥38.95bn | ¥39.34bn | ¥40.33bn | ¥38.51bn | ¥38.29bn | ¥38.36bn | ¥39.13bn | ¥31.22bn |
| Cash and short-term investments | ¥11.44bn | ¥12.01bn | ¥11.92bn | ¥11.23bn | ¥11.07bn | ¥11.36bn | ¥11.20bn | ¥12.51bn |
| Debt | ¥81.0m | ¥352.0m | ¥83.0m | ¥393.0m | ¥81.0m | ¥514.0m | ¥97.0m | — |
| Shareholders' equity | ¥23.98bn | ¥23.85bn | ¥24.51bn | ¥21.73bn | ¥21.80bn | ¥21.48bn | ¥21.60bn | ¥19.28bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 83.5% | 82.2% | 82.5% | 78.3% | 75.7% | 74.4% | — |
| Operating margin | 4.0% | 3.6% | 2.7% | 51.8% | -49.9% | -62.6% | — |
| Net margin | 4.0% | 6.9% | 4.4% | 50.4% | -29.2% | -59.7% | — |
| Return on equity | 4.9% | 8.1% | 4.5% | 70.3% | -29.9% | -85.7% | — |
| Return on assets | 3.0% | 4.5% | 2.9% | 41.5% | -8.0% | -15.1% | — |
| Free cash flow yield | 16.1% | 10.1% | -8.3% | 4.3% | -32.7% | -29.0% | — |
| Revenue growth | 16.3% | 21.8% | -21.7% | 60.3% | 5.3% | -58.4% | — |
| Earnings growth | -32.7% | 92.8% | -93.2% | -376.8% | -48.5% | -1383.9% | — |
| Current ratio | 3.15x | 3.46x | 3.87x | 3.21x | 0.68x | 0.18x | — |
| Debt to equity | 0.01x | 0.02x | 0.00x | 0.00x | 1.98x | 3.41x | — |
| Equity ratio | 60.6% | 56.0% | 63.0% | 59.0% | 26.8% | 17.6% | — |
| Interest coverage | 166.00x | 304.33x | — | 39.52x | -17.12x | -37.52x | -2.37x |
| Buybacks as a share of market value | 0.0% | -23.7% | 10.6% | -66.8% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 13.4% | -3.4% |
| Operating income | -56.0% | — | -5.5% |
| Net income | -55.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.9% | 81.6% | 80.1% | 76.9% |
| Operating margin | 3.8% | 16.1% | -1.3% | 2.0% |
| Net margin | 5.3% | 16.9% | 2.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 9.9 | 15.0 | 1.3 | -2.8 | -1.3 | 16.8 | 5.8 | 14.3 | 12.4 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.3 | 0.4 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 10.00 | 5.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.