N 
1,213
+2.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.49bn
FY2017FY2026
Net income
¥2.07bn
FY2017FY2026
Free cash flow
¥2.85bn
FY2017FY2026
Shareholders' equity
¥13.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.49bn | ¥20.49bn | ¥18.91bn | ¥19.39bn | ¥20.46bn | ¥19.75bn | ¥22.41bn | ¥20.46bn | ¥18.79bn | ¥18.60bn |
| Gross profit | ¥7.17bn | ¥6.25bn | ¥5.64bn | ¥5.46bn | ¥5.51bn | ¥5.11bn | ¥5.15bn | ¥4.77bn | ¥4.25bn | ¥4.19bn |
| Research and development | ¥313.7m | ¥297.8m | ¥179.3m | ¥186.1m | ¥136.1m | ¥91.6m | ¥102.0m | ¥145.6m | ¥113.1m | ¥75.3m |
| Operating income | ¥2.71bn | ¥1.99bn | ¥1.64bn | ¥1.54bn | ¥1.30bn | ¥830.2m | ¥897.0m | ¥688.3m | ¥81.4m | ¥1.00bn |
| Net income | ¥2.07bn | ¥2.11bn | ¥1.54bn | ¥1.27bn | ¥978.4m | ¥789.8m | ¥1.13bn | ¥573.3m | −¥1.11bn | ¥273.6m |
| Diluted earnings per share | 138.15 | 137.69 | 94.98 | 79.13 | 60.24 | 47.83 | 76.88 | 31.30 | -60.46 | 14.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.39bn | ¥21.53bn | ¥19.40bn | ¥18.73bn | ¥17.84bn | ¥16.99bn | ¥17.67bn | ¥16.55bn | ¥14.88bn | ¥16.31bn |
| Cash and short-term investments | ¥11.01bn | ¥11.15bn | ¥9.90bn | ¥9.20bn | ¥9.36bn | ¥8.35bn | ¥9.42bn | ¥7.76bn | ¥7.00bn | ¥7.32bn |
| Total liabilities | ¥7.53bn | ¥7.30bn | ¥7.15bn | ¥8.09bn | ¥7.71bn | ¥7.65bn | ¥8.15bn | ¥7.97bn | ¥6.32bn | ¥6.42bn |
| Debt | ¥9.3m | ¥30.0m | ¥60.1m | ¥102.1m | ¥153.9m | ¥214.8m | ¥176.7m | ¥236.8m | ¥259.5m | ¥385.2m |
| Shareholders' equity | ¥13.87bn | ¥14.23bn | ¥12.25bn | ¥10.63bn | ¥10.13bn | ¥9.33bn | ¥9.52bn | ¥8.58bn | ¥8.57bn | ¥9.88bn |
| Shares outstanding | 15m | 15m | 16m | 16m | 16m | 17m | 15m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.98bn | ¥2.21bn | ¥1.51bn | ¥1.17bn | ¥1.57bn | ¥250.1m | ¥2.19bn | ¥1.15bn | ¥248.0m | ¥871.0m |
| Capital spending | −¥125.6m | −¥16.3m | −¥328.8m | −¥468.3m | −¥317.3m | −¥144.1m | −¥25.0m | −¥86.0m | −¥12.0m | −¥22.0m |
| Free cash flow | ¥2.85bn | ¥2.20bn | ¥1.18bn | ¥697.7m | ¥1.25bn | ¥106.0m | ¥2.16bn | ¥1.06bn | ¥236.0m | ¥849.0m |
| Dividends paid | −¥986.3m | −¥477.5m | −¥450.0m | −¥363.5m | −¥251.1m | −¥439.8m | −¥221.1m | −¥147.0m | −¥149.0m | −¥127.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.32bn | ¥6.06bn | ¥5.58bn | ¥5.83bn | ¥5.02bn | ¥5.85bn | ¥4.88bn | ¥4.94bn |
| Gross profit | ¥1.85bn | ¥1.79bn | ¥1.69bn | ¥1.94bn | ¥1.75bn | ¥1.78bn | ¥1.46bn | ¥1.45bn |
| Operating income | ¥697.0m | ¥648.6m | ¥633.5m | ¥831.2m | ¥601.0m | ¥623.2m | ¥479.0m | ¥433.8m |
| Net income | ¥478.5m | ¥613.8m | ¥462.8m | ¥561.9m | ¥429.1m | ¥1.23bn | ¥310.0m | ¥268.6m |
| Diluted earnings per share | 31.98 | 41.01 | 30.21 | 36.68 | 28.02 | 80.31 | 19.16 | 16.60 |
| Total assets | ¥21.67bn | ¥21.39bn | ¥19.93bn | ¥19.94bn | ¥20.99bn | ¥21.53bn | ¥18.71bn | ¥18.51bn |
| Cash and short-term investments | ¥12.37bn | ¥11.01bn | ¥9.31bn | ¥9.17bn | ¥11.35bn | ¥11.15bn | ¥8.17bn | ¥9.04bn |
| Debt | ¥5.0m | ¥8.9m | ¥12.7m | ¥16.4m | ¥18.0m | ¥20.7m | ¥23.0m | ¥26.0m |
| Shareholders' equity | ¥13.63bn | ¥13.87bn | ¥13.59bn | ¥13.73bn | ¥14.04bn | ¥14.23bn | ¥12.82bn | ¥12.44bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.9% | 30.5% | 29.8% | 28.1% | 26.9% | 25.9% |
| Operating margin | 12.1% | 9.7% | 8.7% | 7.9% | 6.3% | 4.2% |
| Net margin | 9.2% | 10.3% | 8.1% | 6.6% | 4.8% | 4.0% |
| Return on equity | 14.9% | 14.8% | 12.5% | 12.0% | 9.7% | 8.5% |
| Return on assets | 9.7% | 9.8% | 7.9% | 6.8% | 5.5% | 4.6% |
| Free cash flow yield | 16.9% | 11.9% | 9.3% | 8.3% | 9.5% | 1.9% |
| Revenue growth | 9.7% | 8.4% | -2.5% | -5.2% | 3.6% | -11.9% |
| Earnings growth | -2.0% | 37.3% | 20.7% | 30.1% | 23.9% | -30.3% |
| Current ratio | 3.12x | 3.56x | 3.73x | 3.45x | 3.53x | 3.58x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x |
| Equity ratio | 64.8% | 66.1% | 63.2% | 56.8% | 56.8% | 54.9% |
| Interest coverage | 12864.42x | 4480.51x | 2313.63x | 1601.61x | 1336.00x | 959.81x |
| R&D as a share of sales | 1.4% | 1.5% | 0.9% | 1.0% | 0.7% | 0.5% |
| Buybacks as a share of market value | 2.3% | 5.3% | -0.6% | 0.9% | 1.7% | -12.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 2.6% | 1.9% |
| Operating income | 20.8% | 26.7% | 51.0% |
| Net income | 17.5% | 21.2% | 31.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.2% | 30.2% | 28.9% | 26.1% |
| Operating margin | 11.0% | 9.7% | 8.2% | 5.8% |
| Net margin | 9.7% | 8.6% | 7.2% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 11.7 | 8.8 | 10.0 | 9.5 | 10.4 | 6.1 | 17.2 | -6.5 | 26.8 |
| Price to sales | 0.8 | 1.2 | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 98.00 | 30.00 | 28.00 | 22.00 | 15.00 | 6.00 | 12.00 | 8.00 |
- 1.2-for-1 split · 26 Mar 1999
- 1.2-for-1 split · 26 Mar 1992
- 13-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.