I 
902
+1.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.27bn
FY2017FY2026
Net income
¥4.29bn
FY2017FY2026
Free cash flow
−¥3.18bn
FY2017FY2026
Shareholders' equity
¥49.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.27bn | ¥52.61bn | ¥53.34bn | ¥43.77bn | ¥28.62bn | ¥22.05bn | ¥54.56bn | ¥58.43bn | ¥57.24bn | ¥56.03bn |
| Gross profit | ¥43.34bn | ¥41.90bn | ¥42.30bn | ¥34.22bn | ¥22.14bn | ¥17.71bn | ¥43.08bn | ¥45.64bn | ¥44.65bn | ¥43.97bn |
| Operating income | ¥2.13bn | ¥1.59bn | ¥2.84bn | ¥348.0m | −¥11.12bn | −¥11.71bn | ¥3.16bn | ¥5.04bn | ¥4.70bn | ¥4.93bn |
| Net income | ¥4.29bn | ¥2.58bn | ¥3.38bn | ¥1.95bn | −¥7.89bn | −¥14.36bn | ¥2.40bn | ¥3.69bn | ¥3.40bn | ¥3.69bn |
| Diluted earnings per share | 36.26 | 21.85 | 28.46 | 16.44 | -66.47 | -121.06 | 20.26 | 31.07 | 28.65 | 31.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥81.87bn | ¥69.03bn | ¥65.71bn | ¥61.74bn | ¥59.11bn | ¥65.42bn | ¥79.57bn | ¥81.07bn | ¥79.22bn | ¥74.67bn |
| Cash and short-term investments | ¥28.41bn | ¥23.18bn | ¥30.34bn | ¥30.24bn | ¥28.12bn | ¥31.95bn | ¥40.94bn | ¥37.78bn | ¥34.83bn | ¥31.65bn |
| Total liabilities | ¥32.79bn | ¥23.68bn | ¥22.67bn | ¥21.74bn | ¥21.14bn | ¥19.35bn | ¥18.95bn | ¥21.73bn | ¥22.65bn | ¥20.94bn |
| Debt | ¥9.00bn | — | ¥159.0m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥49.08bn | ¥45.35bn | ¥43.03bn | ¥40.00bn | ¥37.97bn | ¥46.07bn | ¥60.63bn | ¥59.34bn | ¥56.58bn | ¥53.73bn |
| Shares outstanding | 118m | 118m | 119m | 119m | 119m | 119m | 119m | 119m | 119m | 119m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.09bn | ¥7.06bn | ¥4.20bn | ¥3.94bn | −¥1.72bn | −¥8.32bn | ¥4.75bn | ¥6.07bn | ¥7.96bn | ¥4.96bn |
| Capital spending | −¥7.26bn | −¥14.75bn | −¥3.56bn | −¥1.81bn | −¥1.41bn | −¥1.28bn | −¥1.34bn | −¥2.25bn | −¥3.02bn | −¥2.80bn |
| Free cash flow | −¥3.18bn | −¥7.69bn | ¥636.0m | ¥2.13bn | −¥3.13bn | −¥9.60bn | ¥3.40bn | ¥3.83bn | ¥4.94bn | ¥2.16bn |
| Dividends paid | −¥711.0m | −¥710.0m | −¥712.0m | −¥238.0m | −¥238.0m | −¥474.0m | −¥1.01bn | −¥889.0m | −¥890.0m | −¥949.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.81bn | ¥14.29bn | ¥16.55bn | ¥11.84bn | ¥13.58bn | ¥13.25bn | ¥14.62bn | ¥11.41bn |
| Gross profit | ¥11.50bn | ¥10.80bn | ¥13.18bn | ¥9.73bn | ¥11.04bn | ¥10.49bn | ¥11.56bn | ¥9.09bn |
| Operating income | ¥717.0m | −¥437.0m | ¥2.25bn | −¥443.0m | ¥762.0m | ¥14.0m | ¥1.50bn | −¥557.0m |
| Net income | ¥286.0m | ¥1.42bn | ¥2.34bn | −¥298.0m | ¥828.0m | ¥183.0m | ¥2.14bn | −¥424.0m |
| Diluted earnings per share | 2.42 | 12.03 | 19.74 | -2.52 | 7.00 | 1.55 | 18.05 | -3.57 |
| Total assets | ¥80.83bn | ¥81.87bn | ¥80.19bn | ¥68.07bn | ¥68.39bn | ¥69.03bn | ¥70.80bn | ¥68.01bn |
| Cash and short-term investments | ¥27.49bn | ¥28.41bn | ¥28.92bn | ¥22.48bn | ¥22.93bn | ¥23.18bn | ¥24.88bn | ¥29.44bn |
| Debt | ¥9.00bn | ¥9.00bn | ¥9.00bn | — | — | — | — | — |
| Shareholders' equity | ¥48.92bn | ¥49.08bn | ¥47.26bn | ¥45.10bn | ¥45.73bn | ¥45.35bn | ¥44.70bn | ¥42.85bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 20.6% | 0.1% |
| Operating income | 82.9% | — | -6.3% |
| Net income | 30.0% | — | 3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.3% | 78.5% | 78.6% | 78.4% |
| Operating margin | 3.4% | 3.4% | -6.2% | 1.1% |
| Net margin | 6.3% | 5.9% | -3.9% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.8 | 55.1 | 32.3 | 58.0 | -14.5 | -7.7 | 48.7 | 31.9 | 32.7 | 35.2 |
| Price to sales | 1.9 | 2.7 | 2.0 | 2.6 | 4.0 | 5.0 | 2.1 | 2.0 | 1.9 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 11.00 | 6.00 | 8.00 | 2.00 | 2.00 | 4.00 | 8.50 |
- 2-for-1 split · 28 Sept 2023
- 2-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.