I 
2,601
+3.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.02bn
FY2016FY2025
Net income
¥1.44bn
FY2016FY2025
Free cash flow
¥850.0m
FY2016FY2025
Shareholders' equity
¥14.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.02bn | ¥33.95bn | ¥32.39bn | ¥28.95bn | ¥26.18bn | ¥24.43bn | ¥22.52bn | ¥17.44bn | ¥16.67bn | ¥13.40bn |
| Gross profit | ¥8.41bn | ¥8.24bn | ¥7.44bn | ¥6.60bn | ¥5.84bn | ¥5.37bn | ¥4.68bn | ¥3.37bn | ¥3.06bn | ¥1.82bn |
| Research and development | ¥125.0m | ¥164.5m | ¥135.8m | ¥165.5m | ¥211.5m | ¥126.7m | ¥198.5m | ¥228.3m | ¥322.2m | ¥322.0m |
| Operating income | ¥2.31bn | ¥2.80bn | ¥2.74bn | ¥2.32bn | ¥1.87bn | ¥1.64bn | ¥1.19bn | ¥868.8m | ¥594.0m | ¥302.6m |
| Net income | ¥1.44bn | ¥2.03bn | ¥1.47bn | ¥1.42bn | ¥1.11bn | ¥994.4m | ¥633.3m | ¥546.9m | ¥307.7m | ¥175.1m |
| Diluted earnings per share | 125.22 | 177.70 | 128.97 | 125.03 | 97.71 | 87.69 | 62.02 | 53.56 | 30.13 | 17.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.61bn | ¥19.98bn | ¥18.13bn | ¥16.46bn | ¥14.36bn | ¥13.51bn | ¥12.24bn | ¥9.96bn | ¥9.20bn | ¥7.80bn |
| Cash and short-term investments | ¥9.08bn | ¥8.98bn | ¥8.88bn | ¥7.63bn | ¥6.07bn | ¥5.20bn | ¥3.68bn | ¥3.55bn | ¥2.67bn | ¥3.09bn |
| Total liabilities | ¥7.09bn | ¥6.47bn | ¥6.31bn | ¥5.78bn | ¥4.80bn | ¥4.75bn | ¥5.56bn | ¥3.77bn | ¥3.39bn | ¥2.25bn |
| Debt | ¥120.0m | ¥122.7m | ¥123.6m | ¥120.1m | ¥121.0m | ¥142.1m | ¥1.35bn | ¥834.9m | ¥836.1m | ¥370.0m |
| Shareholders' equity | ¥14.52bn | ¥13.50bn | ¥11.82bn | ¥10.68bn | ¥9.56bn | ¥8.76bn | ¥6.69bn | ¥6.19bn | ¥5.81bn | ¥5.56bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.75bn | ¥1.88bn | ¥1.95bn | ¥1.93bn | ¥1.46bn | ¥1.86bn | ¥1.35bn | ¥1.16bn | ¥290.5m | ¥345.7m |
| Capital spending | −¥895.0m | −¥372.2m | −¥113.3m | −¥121.3m | −¥148.7m | −¥125.4m | −¥75.4m | −¥106.1m | −¥45.3m | −¥45.3m |
| Free cash flow | ¥850.0m | ¥1.51bn | ¥1.83bn | ¥1.80bn | ¥1.31bn | ¥1.74bn | ¥1.27bn | ¥1.05bn | ¥245.2m | ¥300.4m |
| Dividends paid | −¥616.0m | −¥479.8m | −¥453.7m | −¥340.1m | −¥355.7m | −¥193.6m | −¥168.4m | −¥127.4m | −¥127.9m | −¥178.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.04bn | ¥10.13bn | ¥9.30bn | ¥9.28bn | ¥8.73bn | ¥9.71bn | ¥8.92bn | ¥8.37bn |
| Gross profit | ¥2.04bn | ¥2.67bn | ¥2.05bn | ¥1.80bn | ¥1.92bn | ¥2.62bn | ¥2.14bn | ¥1.93bn |
| Operating income | ¥454.0m | ¥1.13bn | ¥594.0m | ¥318.0m | ¥272.0m | ¥1.13bn | ¥647.3m | ¥615.3m |
| Net income | ¥292.0m | ¥726.0m | ¥489.0m | ¥165.0m | ¥55.0m | ¥726.0m | ¥481.7m | ¥430.7m |
| Diluted earnings per share | 25.43 | 63.23 | 42.67 | 14.40 | 4.80 | 63.35 | 42.11 | 37.66 |
| Total assets | ¥20.81bn | ¥20.95bn | ¥21.61bn | ¥20.55bn | ¥20.47bn | ¥20.36bn | ¥19.98bn | ¥18.30bn |
| Cash and short-term investments | ¥9.04bn | ¥7.98bn | ¥9.08bn | ¥8.46bn | ¥8.59bn | ¥8.47bn | ¥8.98bn | ¥8.77bn |
| Debt | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.9m | ¥120.0m |
| Shareholders' equity | ¥14.90bn | ¥14.57bn | ¥14.52bn | ¥13.93bn | ¥13.70bn | ¥13.59bn | ¥13.50bn | ¥12.94bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 24.3% | 23.0% | 22.8% | 22.3% | 22.0% |
| Operating margin | 6.3% | 8.2% | 8.5% | 8.0% | 7.1% | 6.7% |
| Net margin | 3.9% | 6.0% | 4.5% | 4.9% | 4.2% | 4.1% |
| Return on equity | 9.9% | 15.1% | 12.5% | 13.3% | 11.6% | 11.4% |
| Return on assets | 6.6% | 10.2% | 8.1% | 8.7% | 7.7% | 7.4% |
| Free cash flow yield | 9.4% | 8.1% | 7.4% | 7.3% | 5.8% | 7.2% |
| Revenue growth | 9.0% | 4.8% | 11.9% | 10.6% | 7.1% | 8.5% |
| Earnings growth | -29.4% | 38.0% | 3.4% | 28.3% | 11.6% | 57.0% |
| Current ratio | 2.77x | 2.81x | 2.76x | 2.68x | 2.75x | 2.51x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x |
| Equity ratio | 67.2% | 67.6% | 65.2% | 64.9% | 66.6% | 64.8% |
| Interest coverage | 2315.00x | 2878.11x | 3721.78x | 3100.61x | 2169.36x | 322.62x |
| R&D as a share of sales | 0.3% | 0.5% | 0.4% | 0.6% | 0.8% | 0.5% |
| Buybacks as a share of market value | -0.2% | -0.2% | -0.3% | -0.2% | -0.2% | -11.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 8.7% | 11.2% |
| Operating income | -0.1% | 7.1% | 19.2% |
| Net income | 0.3% | 7.6% | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 23.2% | 22.9% | 21.3% |
| Operating margin | 7.2% | 7.7% | 7.5% | 6.4% |
| Net margin | 4.9% | 4.8% | 4.6% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 7.7 | 11.4 | 9.0 | 10.4 | 17.5 | 16.3 | 14.4 | 22.2 | 26.4 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.7 | 0.5 | 0.5 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 109.00 | 42.00 | 40.00 | 30.00 | 26.50 | 19.00 | 16.50 | 12.50 |
- 2-for-1 split · 29 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.