T 
4,885
+0.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.26bn
FY2017FY2026
Net income
¥989.5m
FY2017FY2026
Free cash flow
¥2.30bn
FY2017FY2026
Shareholders' equity
¥13.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.26bn | ¥15.27bn | ¥14.88bn | ¥12.89bn | ¥8.40bn | ¥4.03bn | ¥11.50bn | ¥7.06bn | ¥5.34bn | ¥5.88bn |
| Gross profit | ¥2.41bn | ¥2.18bn | ¥1.92bn | ¥1.01bn | −¥945.7m | −¥2.66bn | ¥1.02bn | ¥544.4m | ¥278.7m | ¥506.1m |
| Operating income | ¥1.49bn | ¥1.28bn | ¥1.05bn | ¥228.9m | −¥1.74bn | −¥3.37bn | ¥172.8m | −¥2.83bn | ¥177.8m | ¥199.6m |
| Net income | ¥989.5m | ¥889.5m | ¥1.54bn | ¥249.5m | ¥844.7m | −¥3.22bn | ¥108.2m | ¥2.02bn | ¥103.5m | ¥142.1m |
| Diluted earnings per share | 299.95 | 269.62 | 465.30 | 74.71 | 252.87 | -963.87 | 32.38 | 605.80 | 30.99 | 42.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.17bn | ¥28.54bn | ¥26.43bn | ¥25.22bn | ¥24.94bn | ¥23.25bn | ¥25.39bn | ¥28.33bn | ¥13.96bn | ¥10.80bn |
| Cash and short-term investments | ¥8.36bn | ¥6.71bn | ¥6.01bn | ¥4.72bn | ¥4.44bn | ¥2.40bn | ¥3.72bn | ¥4.46bn | ¥1.70bn | ¥1.85bn |
| Total liabilities | ¥17.04bn | ¥17.58bn | ¥16.83bn | ¥17.69bn | ¥17.82bn | ¥16.98bn | ¥16.13bn | ¥18.88bn | ¥6.59bn | ¥3.60bn |
| Debt | ¥11.83bn | ¥12.40bn | ¥12.96bn | ¥13.43bn | ¥13.89bn | ¥11.66bn | ¥11.93bn | ¥14.37bn | ¥3.39bn | ¥380.0m |
| Shareholders' equity | ¥13.13bn | ¥10.96bn | ¥9.60bn | ¥7.53bn | ¥7.12bn | ¥6.27bn | ¥9.26bn | ¥9.44bn | ¥7.38bn | ¥7.20bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.44bn | ¥1.57bn | ¥1.94bn | ¥1.07bn | −¥2.01bn | −¥1.26bn | ¥1.91bn | −¥3.64bn | −¥1.54bn | −¥1.29bn |
| Capital spending | −¥146.3m | −¥55.6m | −¥149.1m | −¥40.6m | −¥139.3m | −¥22.1m | −¥74.8m | −¥11.03bn | −¥3.51bn | −¥981.8m |
| Free cash flow | ¥2.30bn | ¥1.52bn | ¥1.79bn | ¥1.03bn | −¥2.14bn | −¥1.29bn | ¥1.84bn | −¥14.67bn | −¥5.05bn | −¥2.27bn |
| Dividends paid | −¥99.4m | −¥99.3m | −¥66.1m | −¥29,000 | −¥132,000 | −¥33.1m | −¥33.1m | −¥33.1m | −¥33.0m | −¥33.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.09bn | ¥4.13bn | ¥4.73bn | ¥3.33bn | ¥4.07bn | ¥3.92bn | ¥4.25bn | ¥3.24bn |
| Gross profit | ¥629.8m | ¥578.6m | ¥978.3m | ¥199.3m | ¥652.6m | ¥544.0m | ¥817.9m | ¥196.7m |
| Operating income | ¥383.1m | ¥423.9m | ¥733.4m | −¥42.5m | ¥403.6m | ¥327.6m | ¥587.1m | −¥45.1m |
| Net income | ¥313.2m | ¥232.6m | ¥520.6m | −¥57.3m | ¥293.6m | ¥242.6m | ¥413.5m | −¥76.5m |
| Diluted earnings per share | 94.95 | 70.50 | 157.81 | -17.36 | 88.99 | 73.55 | 125.32 | -23.19 |
| Cash from operations | — | — | — | ¥946.0m | — | — | — | — |
| Capital spending | — | — | — | −¥96.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥850.0m | — | — | — | — |
| Total assets | ¥30.59bn | ¥30.17bn | ¥29.57bn | ¥28.80bn | ¥28.12bn | ¥28.54bn | ¥27.13bn | ¥26.10bn |
| Cash and short-term investments | ¥8.46bn | ¥8.36bn | ¥7.65bn | ¥7.22bn | ¥7.03bn | ¥6.71bn | ¥6.24bn | ¥5.96bn |
| Debt | ¥430.0m | ¥11.45bn | ¥510.0m | ¥11.43bn | ¥510.0m | ¥11.78bn | ¥600.0m | ¥11.76bn |
| Shareholders' equity | ¥13.50bn | ¥13.13bn | ¥12.68bn | ¥12.08bn | ¥11.45bn | ¥10.96bn | ¥10.58bn | ¥9.74bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 14.3% | 12.9% | 7.8% | -11.3% | -65.8% |
| Operating margin | 9.1% | 8.4% | 7.0% | 1.8% | -20.8% | -83.6% |
| Net margin | 6.1% | 5.8% | 10.3% | 1.9% | 10.1% | -79.8% |
| Return on equity | 7.5% | 8.1% | 16.0% | 3.3% | 11.9% | -51.3% |
| Return on assets | 3.3% | 3.1% | 5.8% | 1.0% | 3.4% | -13.8% |
| Free cash flow yield | 17.1% | 10.7% | 13.7% | 7.3% | -12.1% | -8.1% |
| Revenue growth | 6.5% | 2.6% | 15.5% | 53.4% | 108.2% | -64.9% |
| Earnings growth | 11.2% | -42.1% | 515.3% | -70.5% | -126.2% | -3076.2% |
| Current ratio | 2.92x | 2.57x | 2.19x | 1.91x | 1.99x | 0.72x |
| Debt to equity | 0.87x | 1.08x | 1.26x | 1.64x | 1.77x | 1.61x |
| Equity ratio | 43.5% | 38.4% | 36.3% | 29.9% | 28.6% | 27.0% |
| Interest coverage | 17.95x | 14.50x | 11.36x | 2.37x | -10.35x | -19.43x |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.2% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 32.2% | 10.5% |
| Operating income | 86.5% | — | — |
| Net income | 58.3% | — | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 12.7% | 5.5% | 6.3% |
| Operating margin | 8.8% | 6.8% | -1.5% | -4.0% |
| Net margin | 6.0% | 6.2% | 1.8% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 15.7 | 8.3 | 48.7 | 11.9 | -3.1 | 89.7 | 5.8 | 126.2 | 88.2 |
| Price to sales | 1.0 | 0.9 | 0.8 | 0.9 | 1.2 | 2.5 | 0.8 | 1.6 | 2.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 30.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.