4,235
+3.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥214.95bn
FY2016FY2025
Net income
¥12.11bn
FY2016FY2025
Free cash flow
¥27.57bn
FY2016FY2025
Shareholders' equity
¥138.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥214.95bn | ¥199.00bn | ¥185.66bn | ¥170.63bn | ¥161.75bn | ¥151.23bn | ¥153.94bn | ¥136.68bn | ¥123.54bn | ¥115.94bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥19.60bn | ¥18.04bn | ¥16.34bn | ¥14.88bn | ¥13.71bn | ¥11.37bn | ¥15.66bn | ¥14.77bn | ¥11.12bn | ¥11.80bn |
| Net income | ¥12.11bn | ¥11.60bn | ¥10.29bn | ¥9.17bn | ¥8.83bn | ¥6.43bn | ¥9.70bn | ¥9.32bn | ¥7.17bn | ¥6.92bn |
| Diluted earnings per share | 436.08 | 417.74 | 370.39 | 330.12 | 317.95 | 231.69 | 349.55 | 332.43 | 280.65 | 258.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥297.26bn | ¥290.68bn | ¥272.57bn | ¥261.70bn | ¥248.93bn | ¥224.73bn | ¥214.94bn | ¥188.22bn | ¥159.41bn | ¥150.63bn |
| Cash and short-term investments | ¥62.20bn | ¥49.82bn | ¥43.04bn | ¥47.71bn | ¥47.62bn | ¥33.48bn | ¥31.67bn | ¥28.90bn | ¥21.48bn | ¥22.24bn |
| Total liabilities | ¥156.97bn | ¥156.38bn | ¥148.17bn | ¥144.92bn | ¥138.15bn | ¥121.69bn | ¥115.71bn | ¥95.40bn | ¥82.39bn | ¥76.09bn |
| Debt | ¥96.26bn | ¥95.27bn | ¥92.34bn | ¥93.80bn | ¥87.83bn | ¥73.51bn | ¥63.24bn | ¥48.07bn | ¥41.65bn | ¥40.02bn |
| Shareholders' equity | ¥138.53bn | ¥132.16bn | ¥122.24bn | ¥114.57bn | ¥107.22bn | ¥99.72bn | ¥95.82bn | ¥89.41bn | ¥73.97bn | ¥71.88bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 26m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥31.81bn | ¥29.55bn | ¥24.41bn | ¥21.32bn | ¥21.60bn | ¥21.19bn | ¥17.07bn | ¥16.25bn | ¥17.15bn | ¥13.52bn |
| Capital spending | −¥4.24bn | −¥8.08bn | −¥11.85bn | −¥8.63bn | −¥4.65bn | −¥11.66bn | −¥4.73bn | −¥3.51bn | −¥1.89bn | −¥4.00bn |
| Free cash flow | ¥27.57bn | ¥21.47bn | ¥12.56bn | ¥12.69bn | ¥16.95bn | ¥9.53bn | ¥12.34bn | ¥12.74bn | ¥15.26bn | ¥9.52bn |
| Dividends paid | −¥3.50bn | −¥3.11bn | −¥2.77bn | −¥2.36bn | −¥2.14bn | −¥1.94bn | −¥1.96bn | −¥1.46bn | −¥1.52bn | −¥1.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.92bn | ¥52.62bn | ¥55.26bn | ¥51.85bn | ¥51.56bn | ¥54.82bn | ¥56.72bn | ¥50.46bn |
| Operating income | ¥2.77bn | ¥5.06bn | ¥5.51bn | ¥4.83bn | ¥3.35bn | ¥5.24bn | ¥6.18bn | ¥4.14bn |
| Net income | ¥1.46bn | ¥3.15bn | ¥3.57bn | ¥2.74bn | ¥2.08bn | ¥3.26bn | ¥4.04bn | ¥2.40bn |
| Diluted earnings per share | 52.42 | 113.38 | 128.70 | 98.60 | 74.72 | 117.25 | 145.50 | 86.40 |
| Cash from operations | — | — | — | ¥17.09bn | — | ¥7.36bn | ¥7.36bn | — |
| Capital spending | — | — | — | −¥2.28bn | — | −¥976.0m | −¥976.0m | — |
| Free cash flow | — | — | — | ¥14.81bn | — | ¥6.38bn | ¥6.38bn | — |
| Total assets | ¥318.12bn | ¥317.42bn | ¥305.82bn | ¥297.26bn | ¥300.98bn | ¥306.77bn | ¥291.56bn | ¥290.68bn |
| Cash and short-term investments | ¥67.47bn | ¥67.35bn | ¥68.01bn | ¥62.20bn | ¥57.71bn | ¥57.65bn | ¥45.59bn | ¥49.82bn |
| Debt | ¥31.56bn | ¥76.85bn | ¥31.42bn | ¥69.42bn | ¥29.92bn | ¥73.20bn | ¥42.34bn | ¥42.74bn |
| Shareholders' equity | ¥144.87bn | ¥143.38bn | ¥138.72bn | ¥138.53bn | ¥135.50bn | ¥134.87bn | ¥130.74bn | ¥132.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 7.3% | 6.8% |
| Operating income | 9.6% | 11.5% | 4.2% |
| Net income | 9.7% | 13.5% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.1% | 8.9% | 8.7% | 9.3% |
| Net margin | 5.7% | 5.6% | 5.4% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 11.3 | 11.1 | 9.4 | 9.0 | 9.3 | 8.9 | 9.9 | 13.0 | 13.9 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 263.00 | 126.00 | 112.00 | 100.00 | 85.00 | 77.00 | 70.00 | 70.00 |
- 1.2-for-1 split · 25 Apr 2005
- 1.1-for-1 split · 25 Sept 1996
- 1.1-for-1 split · 27 Sept 1993
- 1.1-for-1 split · 25 Sept 1991
- 11-for-10 split · 25 Sept 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.