C 
1,179
-0.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.57bn
FY2017FY2026
Net income
¥807.0m
FY2017FY2026
Free cash flow
¥1.32bn
FY2017FY2026
Shareholders' equity
¥7.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.57bn | ¥14.52bn | ¥14.35bn | ¥14.69bn | ¥14.78bn | ¥14.74bn | ¥14.62bn | ¥13.53bn | ¥12.27bn | ¥11.56bn |
| Gross profit | ¥3.67bn | ¥3.56bn | ¥3.39bn | ¥3.25bn | ¥3.41bn | ¥3.51bn | ¥3.36bn | ¥2.89bn | ¥2.55bn | ¥2.29bn |
| Research and development | — | ¥18.0m | ¥19.0m | ¥25.0m | ¥33.0m | — | — | — | — | — |
| Operating income | ¥1.20bn | ¥1.13bn | ¥1.09bn | ¥904.0m | ¥1.06bn | ¥1.13bn | ¥1.04bn | ¥671.0m | ¥412.0m | ¥297.0m |
| Net income | ¥807.0m | ¥696.0m | ¥717.0m | ¥487.0m | ¥657.0m | ¥776.0m | ¥731.0m | ¥664.0m | ¥306.0m | ¥267.0m |
| Diluted earnings per share | 104.43 | 89.90 | 92.69 | 61.26 | 82.70 | 94.80 | 89.30 | 80.30 | 36.87 | 32.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.55bn | ¥10.01bn | ¥10.08bn | ¥9.77bn | ¥9.81bn | ¥9.36bn | ¥8.97bn | ¥8.43bn | ¥7.53bn | ¥7.25bn |
| Cash and short-term investments | ¥6.13bn | ¥5.62bn | ¥5.58bn | ¥3.91bn | ¥4.32bn | ¥3.93bn | ¥4.13bn | ¥4.01bn | ¥3.48bn | ¥3.33bn |
| Total liabilities | ¥2.81bn | ¥2.68bn | ¥2.78bn | ¥2.86bn | ¥2.81bn | ¥2.71bn | ¥2.81bn | ¥2.57bn | ¥2.21bn | ¥2.09bn |
| Debt | — | — | −¥17.0m | −¥14.0m | −¥7.0m | — | — | — | — | — |
| Shareholders' equity | ¥7.74bn | ¥7.33bn | ¥7.30bn | ¥6.90bn | ¥7.00bn | ¥6.64bn | ¥6.14bn | ¥5.82bn | ¥5.28bn | ¥5.13bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.34bn | ¥972.0m | ¥2.17bn | ¥515.0m | ¥1.11bn | ¥494.0m | ¥889.0m | ¥900.0m | ¥429.0m | ¥502.0m |
| Capital spending | −¥24.0m | −¥20.0m | −¥29.0m | −¥12.0m | −¥34.0m | −¥58.0m | −¥26.0m | −¥21.0m | −¥20.0m | −¥189.0m |
| Free cash flow | ¥1.32bn | ¥952.0m | ¥2.15bn | ¥503.0m | ¥1.08bn | ¥436.0m | ¥863.0m | ¥879.0m | ¥409.0m | ¥313.0m |
| Dividends paid | −¥412.0m | −¥415.0m | −¥332.0m | −¥334.0m | −¥326.0m | −¥286.0m | −¥207.0m | −¥124.0m | −¥108.0m | −¥129.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.33bn | ¥4.05bn | ¥3.46bn | ¥3.71bn | ¥3.34bn | ¥4.13bn | ¥3.44bn | ¥3.67bn |
| Gross profit | ¥778.0m | ¥1.20bn | ¥818.0m | ¥946.0m | ¥707.0m | ¥1.21bn | ¥817.0m | ¥898.0m |
| Operating income | ¥133.0m | ¥519.0m | ¥223.0m | ¥371.0m | ¥82.0m | ¥575.0m | ¥232.0m | ¥319.0m |
| Net income | ¥84.0m | ¥347.0m | ¥166.0m | ¥241.0m | ¥53.0m | ¥321.0m | ¥166.0m | ¥203.0m |
| Diluted earnings per share | 10.87 | 44.91 | 21.44 | 31.13 | 6.85 | 41.46 | 21.46 | 26.24 |
| Total assets | ¥10.03bn | ¥10.55bn | ¥9.85bn | ¥9.89bn | ¥9.56bn | ¥10.01bn | ¥9.56bn | ¥9.63bn |
| Cash and short-term investments | ¥6.14bn | ¥6.13bn | ¥5.90bn | ¥5.66bn | ¥5.79bn | ¥5.62bn | ¥5.42bn | ¥5.27bn |
| Shareholders' equity | ¥7.31bn | ¥7.74bn | ¥7.39bn | ¥7.22bn | ¥6.98bn | ¥7.33bn | ¥7.01bn | ¥6.89bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 24.5% | 23.6% | 22.1% | 23.0% | 23.8% | — | — | — | — | — | — |
| Operating margin | 8.2% | 7.8% | 7.6% | 6.2% | 7.2% | 7.7% | — | — | — | — | — | — |
| Net margin | 5.5% | 4.8% | 5.0% | 3.3% | 4.4% | 5.3% | — | — | — | — | — | — |
| Return on equity | 10.4% | 9.5% | 9.8% | 7.1% | 9.4% | 11.7% | — | — | — | — | — | — |
| Return on assets | 7.6% | 7.0% | 7.1% | 5.0% | 6.7% | 8.3% | — | — | — | — | — | — |
| Free cash flow yield | 13.9% | 10.1% | 22.4% | 5.2% | 11.3% | 5.3% | — | — | — | — | — | — |
| Revenue growth | 0.3% | 1.2% | -2.3% | -0.6% | 0.3% | 0.8% | — | — | — | — | — | — |
| Earnings growth | 15.9% | -2.9% | 47.2% | -25.9% | -15.3% | 6.2% | — | — | — | — | — | — |
| Current ratio | 3.54x | 3.56x | 3.33x | 3.04x | 3.11x | 3.03x | — | — | — | — | — | — |
| Debt to equity | — | — | -0.00x | -0.00x | -0.00x | 0.00x | 0.00x | 0.01x | — | — | — | — |
| Equity ratio | 73.4% | 73.3% | 72.4% | 70.7% | 71.3% | 71.0% | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | 356.00x | 14.50x | 12.40x | -15.00x | 4.08x | -39.88x |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.2% | 0.2% | — | — | — | — | — | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.2% | -0.1% | 2.7% | -0.1% | 3.0% | -0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | -0.2% | 3.5% |
| Operating income | 9.7% | 1.1% | 13.1% |
| Net income | 18.3% | 0.8% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 23.9% | 23.7% | 22.6% |
| Operating margin | 8.0% | 7.4% | 7.4% | 6.2% |
| Net margin | 5.2% | 4.7% | 4.7% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 13.9 | 13.1 | 16.7 | 10.7 | 11.7 | 16.2 | 21.9 | 27.6 | 19.7 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.8 | 1.1 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 103.00 | 40.00 | 40.00 | 39.00 | 38.00 | 35.00 | 25.00 | 15.00 |
- 1.1-for-1 split · 26 Mar 1999
- 1.15-for-1 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.