R 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.74bn
FY2017FY2026
Net income
¥2.16bn
FY2017FY2026
Free cash flow
¥3.74bn
FY2017FY2026
Shareholders' equity
¥16.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.74bn | ¥22.49bn | ¥18.17bn | ¥17.23bn | ¥15.50bn | ¥16.64bn | ¥15.85bn | ¥15.51bn | ¥13.93bn | ¥13.46bn |
| Gross profit | ¥6.64bn | ¥5.35bn | ¥4.96bn | ¥4.92bn | ¥4.10bn | ¥3.95bn | ¥3.65bn | ¥3.64bn | ¥3.30bn | ¥2.48bn |
| Research and development | — | ¥65.1m | ¥67.0m | ¥92.0m | ¥126.0m | ¥120.9m | ¥130.0m | — | — | — |
| Operating income | ¥3.01bn | ¥2.26bn | ¥1.85bn | ¥1.76bn | ¥1.40bn | ¥1.35bn | ¥1.27bn | ¥708.8m | ¥653.0m | ¥1.50bn |
| Net income | ¥2.16bn | ¥1.57bn | ¥944.9m | ¥1.21bn | ¥965.3m | ¥821.8m | ¥862.0m | ¥424.5m | ¥455.9m | ¥433.5m |
| Diluted earnings per share | 616.24 | 448.63 | 270.08 | 346.79 | 275.89 | 234.87 | 246.36 | 121.32 | 130.85 | 123.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.90bn | ¥24.74bn | ¥21.84bn | ¥18.82bn | ¥16.47bn | ¥16.69bn | ¥16.00bn | ¥17.72bn | ¥15.70bn | ¥12.72bn |
| Cash and short-term investments | ¥6.81bn | ¥4.29bn | ¥3.70bn | ¥4.71bn | ¥3.93bn | ¥4.77bn | ¥4.09bn | ¥3.35bn | ¥4.03bn | ¥2.83bn |
| Total liabilities | ¥11.54bn | ¥11.11bn | ¥9.55bn | ¥7.76bn | ¥6.25bn | ¥7.14bn | ¥7.54bn | ¥9.72bn | ¥7.87bn | ¥5.46bn |
| Debt | ¥5.99bn | ¥6.48bn | ¥5.34bn | ¥3.85bn | ¥3.62bn | ¥4.17bn | ¥4.89bn | ¥5.79bn | ¥4.67bn | ¥2.69bn |
| Shareholders' equity | ¥16.36bn | ¥13.63bn | ¥12.29bn | ¥11.06bn | ¥10.22bn | ¥9.56bn | ¥8.46bn | ¥8.00bn | ¥7.83bn | ¥7.26bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.15bn | ¥2.21bn | ¥737.4m | ¥2.20bn | ¥874.9m | ¥1.59bn | ¥2.15bn | ¥442.0m | ¥1.70bn | ¥296.0m |
| Capital spending | −¥410.3m | −¥541.3m | −¥3.29bn | −¥1.94bn | −¥1.61bn | −¥600.9m | −¥675.0m | −¥534.0m | −¥177.0m | −¥265.0m |
| Free cash flow | ¥3.74bn | ¥1.67bn | −¥2.55bn | ¥257.0m | −¥736.8m | ¥991.7m | ¥1.48bn | −¥92.0m | ¥1.52bn | ¥31.0m |
| Dividends paid | −¥154.0m | −¥139.9m | −¥136.5m | −¥125.3m | −¥137.1m | −¥115.5m | −¥63.3m | −¥63.0m | −¥63.0m | −¥59.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.80bn | ¥8.59bn | ¥6.80bn | ¥5.82bn | ¥4.53bn | ¥9.07bn | ¥4.94bn | ¥4.56bn |
| Gross profit | ¥1.08bn | ¥2.23bn | ¥1.58bn | ¥1.64bn | ¥1.19bn | ¥1.84bn | ¥1.32bn | ¥1.25bn |
| Operating income | ¥140.3m | ¥1.11bn | ¥759.9m | ¥787.1m | ¥354.4m | ¥1.10bn | ¥542.0m | ¥464.0m |
| Net income | ¥75.8m | ¥856.2m | ¥535.2m | ¥546.4m | ¥218.1m | ¥806.8m | ¥388.0m | ¥304.7m |
| Diluted earnings per share | 21.66 | 244.74 | 152.99 | 156.17 | 62.35 | 230.61 | 110.90 | 87.09 |
| Cash from operations | ¥1.83bn | ¥3.08bn | ¥445.0m | −¥1.42bn | ¥2.04bn | ¥2.24bn | −¥593.0m | −¥1.49bn |
| Capital spending | −¥14.0m | −¥239.0m | −¥94.0m | −¥53.0m | −¥23.0m | −¥301.0m | −¥92.0m | −¥126.0m |
| Free cash flow | ¥1.82bn | ¥2.84bn | ¥351.0m | −¥1.47bn | ¥2.02bn | ¥1.94bn | −¥685.0m | −¥1.62bn |
| Total assets | ¥26.76bn | ¥27.90bn | ¥24.73bn | ¥24.32bn | ¥24.47bn | ¥24.74bn | ¥22.53bn | ¥22.32bn |
| Cash and short-term investments | ¥8.07bn | ¥6.81bn | ¥4.07bn | ¥4.08bn | ¥5.87bn | ¥4.29bn | ¥3.60bn | ¥4.59bn |
| Debt | ¥500.0m | ¥2.79bn | ¥500.0m | ¥1.75bn | ¥500.0m | ¥3.14bn | ¥3.50bn | ¥3.50bn |
| Shareholders' equity | ¥16.43bn | ¥16.36bn | ¥14.88bn | ¥14.38bn | ¥13.77bn | ¥13.63bn | ¥12.93bn | ¥12.57bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 23.8% | 27.3% | 28.6% | 26.5% | 23.7% | — |
| Operating margin | 11.7% | 10.1% | 10.2% | 10.2% | 9.0% | 8.1% | — |
| Net margin | 8.4% | 7.0% | 5.2% | 7.0% | 6.2% | 4.9% | — |
| Return on equity | 13.2% | 11.5% | 7.7% | 11.0% | 9.4% | 8.6% | — |
| Return on assets | 7.7% | 6.3% | 4.3% | 6.4% | 5.9% | 4.9% | — |
| Free cash flow yield | 25.3% | 15.2% | 22.3% | 23.0% | 13.8% | 12.1% | — |
| Revenue growth | 14.4% | 23.8% | 5.4% | 11.2% | -6.9% | 5.0% | — |
| Earnings growth | 37.4% | 66.1% | -22.1% | 25.7% | 17.5% | -4.7% | — |
| Current ratio | 2.49x | 2.42x | 1.30x | 2.42x | 3.15x | 3.04x | — |
| Debt to equity | 0.17x | 0.23x | 0.34x | 0.22x | 0.23x | 0.27x | — |
| Equity ratio | 58.7% | 55.1% | 56.3% | 58.8% | 62.0% | 57.3% | — |
| Interest coverage | 43.78x | 26.77x | 50.42x | 57.42x | 76.08x | 72.07x | — |
| R&D as a share of sales | — | 0.3% | 0.4% | 0.5% | 0.8% | 0.7% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 9.1% | 7.0% |
| Operating income | 19.5% | 17.3% | 17.8% |
| Net income | 21.1% | 21.3% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 26.2% | 25.8% | 24.2% |
| Operating margin | 10.9% | 10.6% | 10.1% | 8.7% |
| Net margin | 7.7% | 7.0% | 6.6% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 10.2 | 9.5 | 6.6 | 6.6 | 7.4 | 7.1 | 18.1 | 10.0 | 11.3 |
| Price to sales | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 40.00 | 39.00 | 35.00 | 40.00 | 18.00 | 18.00 | 18.00 |
- 13-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.