J 
0.87
-3.33%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.19bn
FY2016FY2025
Net income
−CN¥10.5m
FY2016FY2025
Free cash flow
CN¥301.0m
FY2016FY2025
Shareholders' equity
CN¥412.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.19bn | CN¥957.7m | CN¥1.06bn | CN¥1.31bn | CN¥1.75bn | CN¥941.1m | CN¥2.14bn | CN¥1.91bn | CN¥1.74bn | CN¥1.12bn |
| Gross profit | CN¥19.3m | CN¥10.9m | CN¥49.5m | CN¥62.4m | CN¥77.6m | CN¥59.4m | CN¥95.8m | CN¥89.5m | CN¥59.4m | CN¥54.0m |
| Operating income | −CN¥6.1m | −CN¥10.1m | CN¥4.1m | CN¥41.2m | CN¥48.4m | CN¥25.1m | CN¥60.7m | CN¥47.6m | CN¥21.7m | CN¥28.5m |
| Net income | −CN¥10.5m | −CN¥7.6m | −CN¥1.3m | CN¥27.2m | CN¥31.7m | CN¥13.0m | CN¥39.9m | CN¥29.0m | CN¥11.8m | CN¥18.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | 0.03 | 0.03 | 0.01 | 0.06 | 0.07 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥783.7m | CN¥463.1m | CN¥424.9m | CN¥420.2m | CN¥510.1m | CN¥346.3m | CN¥333.3m | CN¥221.7m | CN¥248.0m | CN¥171.1m |
| Cash and short-term investments | CN¥31.9m | CN¥33.4m | CN¥162.3m | CN¥91.1m | CN¥6.7m | CN¥54.5m | CN¥42.6m | CN¥26.7m | CN¥23.6m | CN¥16.0m |
| Total liabilities | CN¥371.5m | CN¥40.4m | CN¥55.8m | CN¥62.3m | CN¥179.4m | CN¥47.3m | CN¥54.4m | CN¥38.8m | CN¥128.9m | CN¥137.8m |
| Debt | CN¥308.3m | CN¥4.1m | CN¥3.4m | CN¥3.9m | CN¥5.3m | CN¥5.0m | CN¥5.0m | CN¥926,000 | — | — |
| Shareholders' equity | CN¥412.2m | CN¥422.7m | CN¥369.1m | CN¥357.9m | CN¥330.7m | CN¥299.0m | CN¥279.0m | CN¥182.9m | CN¥119.1m | CN¥33.3m |
| Shares outstanding | 930m | 930m | 930m | 930m | 930m | 926m | 719m | 418m | 420m | 930m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥301.0m | −CN¥147.1m | CN¥70.6m | CN¥83.9m | −CN¥47.3m | −CN¥27.7m | −CN¥30.0m | −CN¥23.7m | CN¥4.4m | CN¥57.9m |
| Capital spending | — | — | — | −CN¥62,442 | −CN¥254,902 | −CN¥490,129 | −CN¥9.8m | −CN¥13.1m | −CN¥29,000 | −CN¥384,000 |
| Free cash flow | CN¥301.0m | −CN¥147.1m | CN¥70.6m | CN¥83.8m | −CN¥47.6m | −CN¥28.2m | −CN¥39.8m | −CN¥36.9m | CN¥4.4m | CN¥57.5m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥30.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥798.4m | CN¥389.5m | CN¥300.8m | CN¥659.0m | CN¥1.06bn | CN¥348.3m | CN¥292.8m |
| Gross profit | CN¥71.1m | CN¥8.4m | CN¥10.7m | CN¥1.2m | CN¥9.7m | CN¥49.5m | CN¥14.6m | CN¥17.6m |
| Operating income | CN¥55.0m | −CN¥6.2m | −CN¥4.1m | −CN¥9.7m | −CN¥490,985 | CN¥4.1m | −CN¥17.0m | CN¥11.7m |
| Net income | CN¥37.2m | −CN¥5.2m | −CN¥5.3m | −CN¥7.0m | −CN¥638,965 | −CN¥1.3m | −CN¥15.0m | CN¥7.8m |
| Diluted earnings per share | 0.04 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 | 0.01 |
| Cash from operations | −CN¥185.0m | — | CN¥144.0m | −CN¥45.0m | −CN¥101.0m | CN¥70.0m | −CN¥2.0m | — |
| Total assets | CN¥688.2m | CN¥783.7m | CN¥538.0m | CN¥396.1m | CN¥446.8m | CN¥424.9m | CN¥408.1m | — |
| Cash and short-term investments | CN¥147.9m | CN¥31.9m | CN¥176.9m | CN¥28.6m | CN¥73.4m | CN¥162.3m | CN¥89.4m | — |
| Debt | CN¥127.5m | CN¥308.3m | CN¥4.1m | CN¥3.5m | CN¥2.7m | CN¥2.8m | CN¥2.9m | — |
| Shareholders' equity | CN¥449.6m | CN¥412.2m | CN¥417.4m | CN¥361.5m | CN¥368.5m | CN¥369.1m | CN¥350.6m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 4.8% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.4% | 3.1% | 3.9% | 4.1% |
| Operating margin | -0.8% | 0.6% | 1.4% | 1.8% |
| Net margin | -0.8% | 0.2% | 0.7% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.5 | -39.4 | -343.0 | 16.9 | 17.8 | 35.8 | 3.9 | 4.5 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.