T 
1,595
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.07bn
FY2017FY2026
Net income
¥1.97bn
FY2017FY2026
Free cash flow
¥4.17bn
FY2017FY2026
Shareholders' equity
¥23.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.07bn | ¥34.93bn | ¥31.25bn | ¥30.14bn | ¥27.47bn | ¥26.00bn | ¥24.84bn | ¥23.23bn | ¥22.18bn | ¥21.27bn |
| Gross profit | ¥8.96bn | ¥6.91bn | ¥6.00bn | ¥5.84bn | ¥5.40bn | ¥5.33bn | ¥5.60bn | ¥6.12bn | ¥5.95bn | ¥4.62bn |
| Operating income | ¥2.91bn | ¥1.05bn | ¥966.4m | ¥844.6m | ¥849.0m | ¥737.5m | ¥1.08bn | ¥1.03bn | ¥959.0m | ¥659.0m |
| Net income | ¥1.97bn | ¥692.7m | ¥626.2m | ¥741.9m | ¥459.5m | ¥561.0m | ¥861.0m | ¥705.8m | ¥595.1m | ¥471.9m |
| Diluted earnings per share | 186.52 | 66.46 | 60.57 | 72.15 | 45.05 | 52.85 | 82.42 | 67.57 | 56.82 | 44.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.39bn | ¥38.80bn | ¥35.77bn | ¥31.59bn | ¥29.88bn | ¥32.13bn | ¥29.88bn | ¥30.87bn | ¥28.67bn | ¥26.35bn |
| Cash and short-term investments | ¥12.35bn | ¥10.62bn | ¥10.89bn | ¥10.18bn | ¥10.73bn | ¥11.26bn | ¥10.61bn | ¥12.16bn | ¥11.14bn | ¥10.73bn |
| Total liabilities | ¥16.06bn | ¥17.06bn | ¥14.46bn | ¥10.96bn | ¥9.43bn | ¥10.38bn | ¥9.04bn | ¥10.06bn | ¥8.12bn | ¥6.81bn |
| Debt | ¥7.97bn | ¥9.46bn | ¥6.55bn | ¥5.07bn | ¥4.04bn | ¥4.62bn | ¥3.72bn | ¥3.68bn | ¥2.19bn | ¥2.06bn |
| Shareholders' equity | ¥23.33bn | ¥21.74bn | ¥21.31bn | ¥20.62bn | ¥20.45bn | ¥21.75bn | ¥20.85bn | ¥20.81bn | ¥20.55bn | ¥19.54bn |
| Shares outstanding | 11m | 10m | 10m | 10m | 10m | 11m | 10m | 10m | 10m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.02bn | ¥2.86bn | ¥1.90bn | ¥1.50bn | ¥783.9m | ¥1.27bn | ¥2.04bn | ¥386.0m | ¥1.76bn | ¥107.0m |
| Capital spending | −¥855.5m | −¥1.22bn | −¥3.99bn | −¥1.09bn | −¥2.12bn | −¥1.49bn | −¥1.37bn | −¥1.54bn | −¥1.99bn | −¥647.0m |
| Free cash flow | ¥4.17bn | ¥1.64bn | −¥2.09bn | ¥404.5m | −¥1.33bn | −¥221.6m | ¥668.0m | −¥1.16bn | −¥230.0m | −¥540.0m |
| Dividends paid | −¥556.6m | −¥405.8m | −¥373.9m | −¥313.5m | −¥319.0m | −¥313.8m | −¥315.3m | −¥285.0m | −¥292.0m | −¥318.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.75bn | ¥8.61bn | ¥9.91bn | ¥12.82bn | ¥11.73bn | ¥9.97bn | ¥8.69bn | ¥8.71bn |
| Gross profit | ¥1.98bn | ¥1.94bn | ¥2.15bn | ¥2.46bn | ¥2.21bn | ¥1.93bn | ¥1.73bn | ¥1.77bn |
| Operating income | ¥546.0m | ¥144.1m | ¥714.9m | ¥1.14bn | ¥912.7m | ¥475.7m | ¥256.0m | ¥312.9m |
| Net income | ¥329.0m | −¥180.1m | ¥653.4m | ¥800.8m | ¥694.1m | ¥261.1m | ¥348.0m | ¥155.0m |
| Diluted earnings per share | 31.18 | -17.07 | 62.69 | 76.84 | 66.59 | 25.05 | 33.66 | 14.99 |
| Total assets | ¥39.22bn | ¥39.39bn | ¥41.16bn | ¥41.25bn | ¥40.69bn | ¥38.80bn | ¥39.20bn | ¥37.71bn |
| Cash and short-term investments | ¥8.68bn | ¥12.35bn | ¥12.77bn | ¥10.03bn | ¥9.63bn | ¥10.62bn | ¥11.19bn | ¥9.60bn |
| Debt | ¥4.96bn | ¥7.70bn | ¥2.91bn | ¥8.64bn | ¥3.31bn | ¥9.13bn | ¥3.41bn | ¥9.22bn |
| Shareholders' equity | ¥23.22bn | ¥23.33bn | ¥23.40bn | ¥23.19bn | ¥22.29bn | ¥21.74bn | ¥21.43bn | ¥21.41bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.8% | 19.8% | 19.2% | 19.4% | 19.7% | 20.5% | — | — | — | — | — | — |
| Operating margin | 6.8% | 4.0% | 3.1% | 2.8% | 3.1% | 2.8% | — | — | — | — | — | — |
| Net margin | 4.6% | 2.0% | 2.0% | 2.5% | 1.7% | 2.2% | — | — | — | — | — | — |
| Return on equity | 8.4% | 3.2% | 2.9% | 3.6% | 2.2% | 2.6% | — | — | — | — | — | — |
| Return on assets | 5.0% | 1.8% | 1.8% | 2.3% | 1.5% | 1.7% | — | — | — | — | — | — |
| Free cash flow yield | 32.5% | 22.9% | 33.3% | 14.7% | 16.6% | 15.2% | — | — | — | — | — | — |
| Revenue growth | 23.3% | 11.8% | 3.7% | 9.7% | 5.6% | 4.7% | — | — | — | — | — | — |
| Earnings growth | 184.1% | 10.6% | -15.6% | 61.4% | -18.1% | -34.8% | — | — | — | — | — | — |
| Current ratio | 1.72x | 1.95x | 2.21x | 2.48x | 2.92x | 2.02x | — | — | — | — | — | — |
| Debt to equity | 0.33x | 0.42x | 0.29x | 0.22x | 0.20x | 0.21x | — | — | — | — | — | — |
| Equity ratio | 59.2% | 56.0% | 59.6% | 65.3% | 68.4% | 67.7% | — | — | — | — | — | — |
| Interest coverage | 38.12x | 21.48x | 22.91x | 20.27x | 11.42x | 18.23x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | -1.2% | -0.8% | -0.5% | -0.8% | 3.9% | -1.6% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 10.6% | 7.5% |
| Operating income | 51.1% | 31.6% | 16.8% |
| Net income | 38.4% | 28.5% | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 19.9% | 19.9% | 21.3% |
| Operating margin | 5.1% | 4.1% | 3.8% | 3.8% |
| Net margin | 3.4% | 2.9% | 2.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 24.2 | 23.3 | 18.2 | 21.2 | 18.9 | 12.2 | 17.8 | 18.6 | 26.6 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 38.00 | 36.00 | 30.00 | 30.00 | 30.00 | 30.00 | 26.50 |
- 1.1-for-1 split · 26 Mar 1992
- 13-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.