X
1.00
+3.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥464.1m
FY2020FY2025
Net income
−CN¥38.9m
FY2020FY2025
Free cash flow
CN¥14.9m
FY2020FY2025
Shareholders' equity
CN¥313.5m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥464.1m | CN¥428.5m | CN¥459.4m | CN¥587.3m | CN¥524.9m | CN¥429.8m |
| Gross profit | CN¥127.0m | CN¥126.0m | CN¥140.6m | CN¥143.9m | CN¥145.4m | CN¥114.6m |
| Research and development | CN¥32.7m | CN¥35.9m | CN¥47.5m | CN¥67.5m | CN¥73.8m | CN¥57.0m |
| Operating income | −CN¥40.4m | −CN¥51.6m | −CN¥97.9m | −CN¥167.0m | −CN¥219.2m | −CN¥133.3m |
| Net income | −CN¥38.9m | −CN¥71.0m | −CN¥132.1m | −CN¥206.7m | −CN¥253.4m | −CN¥167.8m |
| Diluted earnings per share | -0.05 | -0.08 | -0.18 | -0.33 | -0.28 | -0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥1.14bn | CN¥1.08bn | CN¥1.19bn | CN¥798.4m | CN¥809.0m | CN¥815.7m |
| Cash and short-term investments | CN¥760.1m | CN¥681.6m | CN¥702.9m | CN¥300.6m | CN¥311.8m | CN¥358.7m |
| Total liabilities | CN¥827.9m | CN¥762.4m | CN¥823.9m | CN¥1.18bn | CN¥1.04bn | CN¥927.1m |
| Debt | CN¥518.8m | CN¥490.8m | CN¥515.6m | CN¥490.0m | CN¥389.9m | CN¥381.3m |
| Shareholders' equity | CN¥313.5m | CN¥310.4m | CN¥365.8m | −CN¥386.2m | −CN¥234.6m | −CN¥113.6m |
| Shares outstanding | 842m | 842m | 736m | 621m | 914m | 914m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥20.3m | CN¥18.4m | −CN¥17.2m | −CN¥63.1m | −CN¥71.2m | −CN¥14.8m |
| Capital spending | −CN¥5.3m | −CN¥11.5m | −CN¥3.6m | −CN¥6.3m | −CN¥15.7m | −CN¥91.3m |
| Free cash flow | CN¥14.9m | CN¥6.9m | −CN¥20.9m | −CN¥69.4m | −CN¥87.0m | −CN¥106.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥91.4m | CN¥91.4m | CN¥142.8m | CN¥142.8m | CN¥89.3m | CN¥89.3m | CN¥137.7m | CN¥161.1m |
| Gross profit | CN¥21.5m | CN¥21.5m | CN¥43.8m | CN¥43.8m | CN¥19.7m | CN¥19.7m | CN¥44.8m | CN¥52.5m |
| Operating income | −CN¥15.0m | −CN¥18.3m | CN¥3.1m | CN¥3.1m | −CN¥23.3m | −CN¥23.3m | CN¥21.4m | CN¥25.1m |
| Net income | −CN¥13.7m | −CN¥13.7m | CN¥5.0m | CN¥5.0m | −CN¥24.4m | −CN¥24.4m | −CN¥10.0m | −CN¥11.7m |
| Diluted earnings per share | -0.02 | -0.02 | 0.01 | 0.01 | -0.03 | -0.03 | -0.01 | -0.01 |
| Cash from operations | −CN¥24.0m | −CN¥24.0m | CN¥45.0m | CN¥45.0m | −CN¥24.0m | −CN¥24.0m | CN¥42.0m | CN¥42.0m |
| Capital spending | — | — | — | — | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m |
| Free cash flow | — | — | — | — | −CN¥26.0m | −CN¥26.0m | CN¥40.0m | CN¥40.0m |
| Total assets | CN¥1.02bn | CN¥1.02bn | CN¥1.14bn | CN¥1.14bn | CN¥1.11bn | CN¥1.11bn | CN¥1.08bn | CN¥1.26bn |
| Cash and short-term investments | CN¥662.5m | CN¥662.5m | CN¥759.8m | CN¥790.7m | CN¥703.4m | CN¥703.4m | CN¥681.6m | CN¥797.7m |
| Debt | CN¥475.7m | CN¥475.7m | CN¥519.7m | CN¥494.3m | CN¥520.8m | CN¥487.9m | CN¥490.8m | CN¥534.6m |
| Shareholders' equity | CN¥270.7m | CN¥270.7m | CN¥313.4m | CN¥313.4m | CN¥322.4m | CN¥322.4m | CN¥310.4m | CN¥363.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | 1.6% | — |
| Operating income | -37.7% | -21.2% | — |
| Net income | -42.7% | -25.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 27.7% | 27.6% | — |
| Operating margin | -10.3% | -18.4% | -24.5% | — |
| Net margin | -12.3% | -23.1% | -30.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -17.5 | -13.9 | -6.9 |
| Price to sales | 1.5 | 2.3 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.