K 
568
+0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.22bn
FY2017FY2026
Net income
¥532.8m
FY2017FY2026
Free cash flow
¥244.3m
FY2017FY2026
Shareholders' equity
¥5.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.22bn | ¥6.77bn | ¥6.09bn | ¥5.70bn | ¥5.18bn | ¥5.14bn | ¥4.71bn | ¥4.91bn | ¥4.83bn | ¥4.81bn |
| Gross profit | ¥1.53bn | ¥1.44bn | ¥1.34bn | ¥1.30bn | ¥1.09bn | ¥1.10bn | ¥961.0m | ¥1.25bn | ¥1.19bn | ¥1.04bn |
| Operating income | ¥598.1m | ¥590.5m | ¥539.4m | ¥496.9m | ¥439.0m | ¥459.3m | ¥204.0m | ¥240.5m | ¥121.0m | ¥158.5m |
| Net income | ¥532.8m | ¥468.8m | ¥419.4m | ¥360.4m | ¥336.4m | ¥357.6m | ¥35.0m | ¥169.4m | ¥64.2m | ¥54.4m |
| Diluted earnings per share | 104.90 | 92.29 | 82.56 | 70.95 | 66.23 | 70.41 | 6.89 | 33.35 | 12.61 | 10.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.87bn | ¥7.96bn | ¥7.72bn | ¥6.77bn | ¥5.92bn | ¥5.89bn | ¥5.54bn | ¥4.56bn | ¥4.65bn | ¥4.67bn |
| Cash and short-term investments | ¥2.32bn | ¥2.16bn | ¥2.15bn | ¥1.85bn | ¥1.52bn | ¥1.54bn | ¥1.08bn | ¥961.2m | ¥855.3m | ¥775.8m |
| Total liabilities | ¥3.56bn | ¥3.47bn | ¥3.62bn | ¥3.26bn | ¥2.83bn | ¥3.17bn | ¥3.26bn | ¥2.27bn | ¥2.56bn | ¥2.64bn |
| Debt | ¥2.05bn | ¥2.14bn | ¥2.40bn | ¥2.26bn | ¥1.98bn | ¥2.18bn | ¥2.11bn | ¥1.29bn | ¥1.61bn | ¥1.89bn |
| Shareholders' equity | ¥5.32bn | ¥4.49bn | ¥4.10bn | ¥3.51bn | ¥3.09bn | ¥2.71bn | ¥2.28bn | ¥2.29bn | ¥2.09bn | ¥2.02bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥598.2m | ¥519.8m | ¥659.7m | ¥506.8m | ¥337.8m | ¥586.9m | ¥407.0m | ¥389.0m | ¥278.0m | ¥294.0m |
| Capital spending | −¥353.8m | −¥121.7m | −¥316.0m | −¥300.8m | −¥49.2m | −¥38.8m | −¥1.07bn | −¥94.0m | −¥28.0m | −¥15.0m |
| Free cash flow | ¥244.3m | ¥398.1m | ¥343.7m | ¥206.0m | ¥288.6m | ¥548.0m | −¥665.0m | ¥295.0m | ¥250.0m | ¥279.0m |
| Dividends paid | −¥50.8m | −¥25.4m | −¥25.4m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.78bn | ¥1.90bn | ¥1.84bn | ¥1.78bn | ¥1.71bn | ¥1.84bn | ¥1.70bn | ¥1.67bn |
| Gross profit | ¥355.1m | ¥402.8m | ¥407.7m | ¥373.5m | ¥338.1m | ¥381.8m | ¥392.0m | ¥345.0m |
| Operating income | ¥69.5m | ¥179.4m | ¥187.9m | ¥164.8m | ¥65.9m | ¥176.6m | ¥185.0m | ¥151.0m |
| Net income | ¥57.0m | ¥181.8m | ¥148.5m | ¥146.4m | ¥56.1m | ¥150.0m | ¥133.0m | ¥132.0m |
| Diluted earnings per share | 11.22 | 35.79 | 29.23 | 28.83 | 11.05 | 29.52 | 26.18 | 25.99 |
| Total assets | ¥8.81bn | ¥8.87bn | ¥8.49bn | ¥8.16bn | ¥8.05bn | ¥7.96bn | ¥7.88bn | ¥7.68bn |
| Cash and short-term investments | ¥2.68bn | ¥2.32bn | ¥2.11bn | ¥2.29bn | ¥2.37bn | ¥2.16bn | ¥2.02bn | ¥2.12bn |
| Debt | ¥443.4m | ¥2.05bn | ¥501.2m | ¥2.00bn | ¥481.1m | ¥2.14bn | ¥533.4m | ¥2.21bn |
| Shareholders' equity | ¥5.27bn | ¥5.32bn | ¥5.09bn | ¥4.81bn | ¥4.56bn | ¥4.49bn | ¥4.39bn | ¥4.24bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 21.3% | 22.0% | 22.7% | 21.1% | 21.4% | — | — | — | — | — | — |
| Operating margin | 10.9% | 10.2% | 9.9% | 9.7% | 9.7% | 11.0% | — | — | — | — | — | — |
| Net margin | 7.4% | 6.9% | 6.9% | 6.3% | 6.5% | 7.0% | — | — | — | — | — | — |
| Return on equity | 10.0% | 10.4% | 10.2% | 10.3% | 10.9% | 13.2% | — | — | — | — | — | — |
| Return on assets | 6.0% | 5.9% | 5.4% | 5.3% | 5.7% | 6.1% | — | — | — | — | — | — |
| Free cash flow yield | 33.2% | 22.4% | 34.0% | 28.1% | 13.5% | 21.8% | — | — | — | — | — | — |
| Revenue growth | 6.7% | 11.1% | 6.9% | 10.1% | 0.7% | 9.2% | — | — | — | — | — | — |
| Earnings growth | 13.7% | 11.8% | 16.4% | 7.1% | -5.9% | 921.8% | — | — | — | — | — | — |
| Current ratio | 2.12x | 2.01x | 1.92x | 1.99x | 1.90x | 1.70x | — | — | — | — | — | — |
| Debt to equity | 0.38x | 0.48x | 0.58x | 0.64x | 0.64x | 0.80x | — | — | — | — | — | — |
| Equity ratio | 59.9% | 56.4% | 53.1% | 51.8% | 52.2% | 46.1% | — | — | — | — | — | — |
| Interest coverage | 35.20x | 30.78x | 30.67x | 30.28x | 26.84x | 25.78x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.5% | 0.3% | 0.3% | 0.5% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 7.1% | 6.0% |
| Operating income | 6.4% | 5.4% | 15.9% |
| Net income | 13.9% | 8.3% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 21.8% | 21.6% | 22.0% |
| Operating margin | 8.5% | 8.6% | 8.7% | 6.7% |
| Net margin | 7.2% | 6.9% | 6.9% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 7.3 | 6.9 | 7.7 | 6.6 | 6.7 | 119.9 | 14.4 | 35.0 | 33.4 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.9 | 0.5 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 20.00 | 5.00 | 5.00 |
- 6-for-5 split · 15 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.