2,046
-0.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥6.11bn
FY2016FY2025
Net income
¥497.9m
FY2016FY2025
Total assets
¥19.71bn
FY2016FY2025
Shareholders' equity
¥9.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.11bn | ¥5.48bn | ¥5.19bn | ¥4.94bn | ¥4.85bn | ¥4.72bn | ¥5.40bn | ¥5.34bn | ¥5.32bn | ¥5.30bn |
| Operating income | ¥648.8m | ¥571.4m | ¥557.0m | ¥474.2m | ¥238.5m | ¥173.7m | ¥160.7m | ¥227.2m | ¥279.6m | ¥253.0m |
| Net income | ¥497.9m | ¥308.1m | ¥513.0m | ¥471.0m | ¥214.0m | ¥170.7m | ¥302.9m | ¥342.2m | ¥375.3m | ¥342.9m |
| Diluted earnings per share | 118.89 | 73.56 | 122.50 | 112.46 | 51.11 | 40.76 | 72.34 | 81.71 | 89.60 | 81.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.71bn | ¥19.80bn | ¥18.85bn | ¥18.88bn | ¥19.02bn | ¥19.20bn | ¥20.68bn | ¥17.96bn | ¥17.31bn | ¥18.34bn |
| Cash and short-term investments | ¥1.94bn | ¥2.40bn | ¥3.13bn | ¥3.30bn | ¥3.64bn | ¥3.75bn | ¥6.95bn | — | — | — |
| Total liabilities | ¥9.84bn | ¥10.42bn | ¥9.75bn | ¥10.28bn | ¥10.90bn | ¥11.30bn | ¥12.83bn | ¥10.34bn | ¥9.98bn | ¥11.35bn |
| Debt | ¥3.04bn | ¥3.19bn | ¥2.81bn | ¥2.95bn | ¥3.10bn | ¥3.30bn | ¥274.7m | — | — | ¥1.26bn |
| Shareholders' equity | ¥9.87bn | ¥9.38bn | ¥9.10bn | ¥8.60bn | ¥8.12bn | ¥7.91bn | ¥7.85bn | ¥7.63bn | ¥7.33bn | ¥6.99bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.71bn | ¥1.43bn | ¥1.63bn | ¥1.87bn | ¥1.61bn | ¥1.24bn | ¥1.39bn | ¥1.56bn |
| Operating income | ¥197.4m | ¥57.9m | ¥232.7m | ¥229.5m | ¥227.2m | ¥55.0m | ¥105.1m | ¥129.3m |
| Net income | ¥156.2m | ¥33.6m | ¥190.0m | ¥187.2m | ¥190.3m | ¥55.9m | ¥64.5m | −¥205.9m |
| Diluted earnings per share | 37.26 | 8.01 | 45.37 | 44.70 | 45.43 | 13.36 | 15.40 | -49.16 |
| Total assets | ¥19.77bn | ¥19.51bn | ¥19.49bn | ¥19.71bn | ¥19.09bn | ¥18.84bn | ¥18.99bn | ¥19.80bn |
| Cash and short-term investments | ¥1.95bn | ¥1.66bn | ¥1.69bn | ¥1.94bn | ¥1.68bn | ¥1.49bn | ¥1.71bn | ¥2.40bn |
| Debt | ¥120.8m | ¥2.92bn | ¥120.8m | ¥3.00bn | ¥120.8m | ¥3.04bn | ¥120.8m | ¥144.9m |
| Shareholders' equity | ¥10.22bn | ¥10.00bn | ¥9.98bn | ¥9.87bn | ¥9.59bn | ¥9.37bn | ¥9.34bn | ¥9.38bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.6% | 10.1% | 14.2% | 14.3% | 6.3% | 3.7% |
| Net margin | 8.1% | 5.6% | 9.9% | 9.5% | 4.4% | 3.6% |
| Return on equity | 5.0% | 3.3% | 5.6% | 5.5% | 2.6% | 2.2% |
| Return on assets | 2.5% | 1.6% | 2.7% | 2.5% | 1.1% | 0.9% |
| Revenue growth | 11.5% | 5.7% | 5.0% | 1.9% | 2.7% | -12.6% |
| Earnings growth | 61.6% | -40.0% | 8.9% | 120.0% | 25.4% | -43.6% |
| Current ratio | 1.83x | 1.76x | 3.05x | 3.13x | 3.20x | 4.64x |
| Debt to equity | 0.30x | 0.33x | 0.30x | 0.33x | 0.36x | 0.39x |
| Equity ratio | 50.1% | 47.4% | 48.3% | 45.5% | 42.7% | 41.2% |
| Interest coverage | 20.85x | 18.19x | 24.98x | 23.13x | 9.71x | 61.03x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 5.3% | 1.5% |
| Operating income | 11.0% | 30.1% | 9.8% |
| Net income | 1.9% | 23.9% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.5% | 10.4% | 8.5% | 6.6% |
| Net margin | 7.0% | 8.2% | 7.0% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 21.7 | 9.5 | 8.3 | 20.1 | 25.1 | 13.5 | 10.3 | 9.4 | 8.5 |
| Price to sales | 1.3 | 1.2 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 22.00 | 20.00 | 18.333 | 16.667 | 16.667 | 16.667 | 16.667 |
- 3-for-1 split · 28 Mar 2025
- 10-to-1 reverse split · 29 Mar 2017
- 1.3-for-1 split · 25 Sept 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.