K 
5,590
+3.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥213.27bn
FY2016FY2025
Net income
¥10.98bn
FY2016FY2025
Free cash flow
¥43.43bn
FY2016FY2025
Shareholders' equity
¥147.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥213.27bn | ¥207.22bn | ¥197.48bn | ¥188.03bn | ¥189.42bn | ¥179.05bn | ¥180.69bn | ¥168.19bn | ¥158.43bn | ¥144.87bn |
| Gross profit | ¥26.38bn | ¥20.20bn | ¥18.28bn | ¥19.90bn | ¥20.54bn | ¥19.54bn | ¥22.93bn | ¥23.19bn | ¥22.15bn | ¥19.83bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥17.46bn | ¥14.63bn | ¥12.04bn | ¥13.68bn | ¥14.85bn | ¥13.94bn | ¥17.77bn | ¥17.51bn | ¥17.14bn | ¥15.18bn |
| Net income | ¥10.98bn | ¥9.01bn | ¥6.72bn | ¥8.35bn | ¥8.91bn | ¥8.47bn | ¥11.43bn | ¥11.86bn | ¥10.74bn | ¥8.10bn |
| Diluted earnings per share | 314.70 | 254.30 | 186.38 | 225.89 | 235.62 | 223.95 | 295.05 | 307.11 | 304.03 | 229.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥324.09bn | ¥322.85bn | ¥316.44bn | ¥305.32bn | ¥303.75bn | ¥300.36bn | ¥269.31bn | ¥242.57bn | ¥227.54bn | ¥220.84bn |
| Cash and short-term investments | ¥61.11bn | ¥51.10bn | ¥45.61bn | ¥47.56bn | ¥56.09bn | ¥48.56bn | ¥43.75bn | ¥36.99bn | ¥35.42bn | ¥33.41bn |
| Total liabilities | ¥166.62bn | ¥173.14bn | ¥172.76bn | ¥164.71bn | ¥168.84bn | ¥174.18bn | ¥147.52bn | ¥140.54bn | ¥135.75bn | ¥139.40bn |
| Debt | ¥60.10bn | ¥99.13bn | ¥96.42bn | ¥93.65bn | ¥92.61bn | ¥99.08bn | ¥77.07bn | ¥77.61bn | ¥76.22bn | ¥83.55bn |
| Shareholders' equity | ¥147.23bn | ¥140.01bn | ¥134.50bn | ¥131.96bn | ¥126.95bn | ¥119.09bn | ¥115.51bn | ¥95.68bn | ¥86.24bn | ¥76.68bn |
| Shares outstanding | 35m | 35m | 36m | 37m | 38m | 38m | 39m | 39m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥47.41bn | ¥41.70bn | ¥37.96bn | ¥33.16bn | ¥39.35bn | ¥40.70bn | ¥39.15bn | ¥35.42bn | ¥37.79bn | ¥26.62bn |
| Capital spending | −¥3.98bn | −¥2.70bn | −¥5.25bn | −¥5.26bn | −¥4.09bn | −¥3.55bn | −¥4.34bn | −¥4.41bn | −¥2.73bn | −¥2.73bn |
| Free cash flow | ¥43.43bn | ¥39.00bn | ¥32.71bn | ¥27.89bn | ¥35.26bn | ¥37.15bn | ¥34.80bn | ¥31.01bn | ¥35.06bn | ¥23.89bn |
| Dividends paid | −¥3.16bn | −¥2.68bn | −¥2.74bn | −¥2.99bn | −¥2.45bn | −¥2.50bn | −¥2.38bn | −¥1.94bn | −¥1.59bn | −¥1.24bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.97bn | ¥52.78bn | ¥55.17bn | ¥54.47bn | ¥53.63bn | ¥51.49bn | ¥53.67bn | ¥55.36bn |
| Gross profit | ¥9.13bn | ¥8.55bn | ¥9.05bn | ¥8.84bn | ¥6.55bn | ¥6.47bn | ¥7.53bn | ¥7.88bn |
| Operating income | ¥5.01bn | ¥4.74bn | ¥5.69bn | ¥5.63bn | ¥3.19bn | ¥3.55bn | ¥4.99bn | ¥5.54bn |
| Net income | ¥3.11bn | ¥3.25bn | ¥3.71bn | ¥3.74bn | ¥2.06bn | ¥1.93bn | ¥3.24bn | ¥3.58bn |
| Diluted earnings per share | 91.18 | 95.14 | 108.62 | 107.27 | 59.20 | 55.41 | 92.82 | 101.01 |
| Cash from operations | — | — | — | ¥20.52bn | — | ¥13.45bn | ¥13.45bn | — |
| Capital spending | — | — | — | −¥1.50bn | — | −¥1.24bn | −¥1.24bn | — |
| Free cash flow | — | — | — | ¥19.02bn | — | ¥12.21bn | ¥12.21bn | — |
| Total assets | ¥332.05bn | ¥324.45bn | ¥333.49bn | ¥324.09bn | ¥324.51bn | ¥314.34bn | ¥324.90bn | ¥322.85bn |
| Cash and short-term investments | ¥72.07bn | ¥68.44bn | ¥69.36bn | ¥61.11bn | ¥61.47bn | ¥56.73bn | ¥57.69bn | ¥51.10bn |
| Debt | ¥29.14bn | ¥60.54bn | ¥27.41bn | ¥56.81bn | ¥30.12bn | ¥55.94bn | ¥32.36bn | ¥46.41bn |
| Shareholders' equity | ¥154.02bn | ¥153.10bn | ¥150.40bn | ¥147.23bn | ¥142.64bn | ¥141.18bn | ¥140.93bn | ¥140.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 3.6% | 4.8% |
| Operating income | 8.5% | 4.6% | 0.9% |
| Net income | 9.6% | 5.3% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 10.5% | 10.6% | 11.9% |
| Operating margin | 7.6% | 7.2% | 7.4% | 8.7% |
| Net margin | 4.8% | 4.3% | 4.5% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 13.2 | 15.7 | 10.0 | 10.2 | 9.9 | 9.6 | 9.4 | 11.5 | 13.5 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 90.00 | 75.00 | 75.00 | 80.00 | 65.00 | 65.00 | 65.00 |
- 1.1-for-1 split · 28 Oct 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.