5,140
+4.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.76bn
FY2016FY2025
Net income
¥10.46bn
FY2016FY2025
Free cash flow
¥13.65bn
FY2016FY2025
Shareholders' equity
¥94.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.76bn | ¥40.44bn | ¥37.54bn | ¥35.45bn | ¥31.80bn | ¥28.79bn | ¥24.84bn | ¥22.76bn | ¥21.30bn | ¥19.83bn |
| Gross profit | ¥11.19bn | ¥9.72bn | ¥9.83bn | ¥11.03bn | ¥10.22bn | ¥8.51bn | ¥5.68bn | ¥4.91bn | ¥4.20bn | ¥3.33bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥15.41bn | ¥13.93bn | ¥13.36bn | ¥14.16bn | ¥12.89bn | ¥7.80bn | ¥7.95bn | ¥6.63bn | ¥6.03bn | ¥5.03bn |
| Net income | ¥10.46bn | ¥9.71bn | ¥8.45bn | ¥9.39bn | ¥9.08bn | ¥5.18bn | ¥5.20bn | ¥4.52bn | ¥4.05bn | ¥3.09bn |
| Diluted earnings per share | 393.01 | 363.74 | 308.39 | 342.43 | 320.44 | 181.25 | 182.12 | 158.15 | 141.94 | 108.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥125.79bn | ¥122.41bn | ¥116.08bn | ¥124.89bn | ¥110.43bn | ¥98.69bn | ¥94.30bn | ¥92.48bn | ¥85.35bn | ¥83.07bn |
| Cash and short-term investments | ¥21.87bn | ¥17.44bn | ¥17.16bn | ¥32.56bn | ¥26.85bn | ¥20.79bn | ¥13.75bn | ¥17.11bn | ¥10.95bn | ¥14.38bn |
| Total liabilities | ¥30.88bn | ¥31.26bn | ¥29.30bn | ¥44.36bn | ¥37.58bn | ¥28.15bn | ¥27.31bn | ¥29.31bn | ¥25.39bn | ¥25.89bn |
| Debt | ¥17.47bn | ¥19.17bn | ¥18.79bn | ¥25.04bn | ¥26.02bn | ¥17.04bn | ¥18.04bn | ¥19.04bn | ¥16.66bn | ¥17.08bn |
| Shareholders' equity | ¥94.76bn | ¥91.03bn | ¥86.72bn | ¥80.29bn | ¥72.85bn | ¥70.53bn | ¥66.99bn | ¥63.17bn | ¥59.95bn | ¥57.18bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 28m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥19.90bn | ¥16.10bn | ¥12.80bn | ¥14.68bn | ¥14.37bn | ¥13.18bn | ¥9.57bn | ¥9.50bn | ¥5.77bn | ¥7.10bn |
| Capital spending | −¥6.25bn | −¥7.86bn | −¥13.95bn | −¥6.85bn | −¥10.91bn | −¥3.42bn | −¥11.00bn | −¥4.41bn | −¥7.20bn | −¥3.72bn |
| Free cash flow | ¥13.65bn | ¥8.24bn | −¥1.15bn | ¥7.82bn | ¥3.45bn | ¥9.76bn | −¥1.43bn | ¥5.09bn | −¥1.43bn | ¥3.37bn |
| Dividends paid | −¥3.14bn | −¥2.71bn | −¥2.05bn | −¥1.77bn | −¥1.71bn | −¥1.56bn | −¥1.42bn | −¥1.14bn | −¥1.28bn | −¥995.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.46bn | ¥9.37bn | ¥10.58bn | ¥11.88bn | ¥10.03bn | ¥9.26bn | ¥10.23bn | ¥11.55bn |
| Gross profit | ¥3.08bn | ¥2.14bn | ¥2.57bn | ¥3.70bn | ¥2.70bn | ¥2.22bn | ¥2.03bn | ¥3.21bn |
| Operating income | ¥4.12bn | ¥3.24bn | ¥3.61bn | ¥4.73bn | ¥3.80bn | ¥3.28bn | ¥3.07bn | ¥4.32bn |
| Net income | ¥2.80bn | ¥2.14bn | ¥2.61bn | ¥3.03bn | ¥2.55bn | ¥2.27bn | ¥2.11bn | ¥3.11bn |
| Diluted earnings per share | 107.41 | 82.34 | 97.97 | 113.76 | 95.97 | 85.31 | 79.15 | 116.44 |
| Total assets | ¥126.18bn | ¥121.74bn | ¥125.79bn | ¥128.54bn | ¥123.58bn | ¥124.82bn | ¥122.41bn | ¥118.62bn |
| Cash and short-term investments | ¥22.36bn | ¥20.46bn | ¥21.87bn | ¥25.24bn | ¥22.10bn | ¥18.37bn | ¥17.44bn | ¥14.77bn |
| Debt | ¥16.67bn | ¥11.79bn | ¥17.47bn | ¥1.74bn | ¥18.37bn | ¥1.79bn | ¥1.72bn | ¥1.74bn |
| Shareholders' equity | ¥98.16bn | ¥95.04bn | ¥94.76bn | ¥95.89bn | ¥93.91bn | ¥91.34bn | ¥91.03bn | ¥88.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 7.7% | 8.5% |
| Operating income | 2.9% | 14.6% | 12.7% |
| Net income | 3.7% | 15.1% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 26.9% | 28.0% | 25.3% |
| Operating margin | 35.7% | 36.6% | 35.9% | 33.4% |
| Net margin | 24.5% | 24.5% | 24.2% | 22.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 12.5 | 14.4 | 11.1 | 13.3 | 25.8 | 18.9 | 17.3 | 30.1 | 24.8 |
| Price to sales | 3.6 | 3.0 | 3.2 | 2.9 | 3.8 | 4.6 | 4.0 | 3.4 | 5.7 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 119.00 | 100.00 | 75.00 | 65.00 | 60.00 | 55.00 | 30.00 |
- 10-to-1 reverse split · 28 Jun 2017
- 1.1-for-1 split · 25 Dec 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.