K 
3,945
-0.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.63bn
FY2017FY2026
Net income
¥284.5m
FY2017FY2026
Free cash flow
¥611.8m
FY2017FY2026
Shareholders' equity
¥11.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.63bn | ¥3.11bn | ¥3.05bn | ¥2.70bn | ¥2.47bn | ¥2.11bn | ¥3.74bn | ¥3.86bn | ¥4.00bn | ¥4.11bn |
| Gross profit | ¥913.3m | ¥742.4m | ¥770.2m | ¥526.9m | ¥428.3m | ¥177.1m | ¥859.2m | ¥966.1m | ¥1.05bn | ¥1.03bn |
| Operating income | ¥378.9m | ¥218.3m | ¥203.2m | −¥25.1m | −¥114.8m | −¥378.3m | ¥297.6m | ¥407.2m | ¥493.8m | ¥503.9m |
| Net income | ¥284.5m | ¥274.6m | ¥256.0m | −¥78.4m | −¥153.2m | −¥347.4m | ¥212.5m | ¥281.4m | ¥357.9m | ¥345.6m |
| Diluted earnings per share | 23.48 | 22.65 | 21.12 | -6.47 | -12.64 | -28.67 | 17.56 | 23.25 | 29.57 | 28.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.33bn | ¥24.35bn | ¥23.79bn | ¥24.26bn | ¥25.05bn | ¥27.37bn | ¥26.20bn | ¥26.09bn | ¥27.99bn | ¥27.44bn |
| Cash and short-term investments | ¥2.57bn | ¥2.03bn | ¥1.92bn | ¥1.51bn | ¥1.41bn | ¥1.27bn | ¥1.75bn | ¥1.32bn | ¥987.4m | ¥977.7m |
| Total liabilities | ¥12.96bn | ¥13.06bn | ¥13.25bn | ¥13.63bn | ¥13.97bn | ¥14.81bn | ¥14.69bn | ¥14.80bn | ¥15.67bn | ¥16.13bn |
| Debt | — | — | ¥71.6m | ¥7.3m | — | — | — | ¥402,000 | ¥5.2m | ¥626.0m |
| Shareholders' equity | ¥11.37bn | ¥11.29bn | ¥10.54bn | ¥10.62bn | ¥11.08bn | ¥12.55bn | ¥11.51bn | ¥11.29bn | ¥12.32bn | ¥11.30bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥705.9m | ¥216.0m | ¥308.3m | ¥159.7m | ¥100.7m | −¥360.7m | ¥586.7m | ¥521.7m | ¥717.1m | ¥709.7m |
| Capital spending | −¥94.1m | −¥32.2m | −¥13.1m | −¥31.0m | −¥35.8m | −¥62.5m | −¥97.8m | −¥119.6m | −¥13.1m | −¥30.0m |
| Free cash flow | ¥611.8m | ¥183.7m | ¥295.2m | ¥128.7m | ¥64.8m | −¥423.2m | ¥489.0m | ¥402.1m | ¥704.0m | ¥679.7m |
| Dividends paid | −¥59.8m | −¥59.7m | −¥59.8m | −¥59.7m | −¥59.7m | −¥59.7m | −¥59.5m | −¥59.8m | −¥59.8m | −¥59.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥925.6m | ¥905.4m | ¥939.3m | ¥905.3m | ¥935.0m | ¥853.0m | ¥816.8m | ¥746.0m |
| Gross profit | ¥223.5m | ¥242.1m | ¥212.4m | ¥215.9m | ¥265.0m | ¥222.0m | ¥181.6m | ¥170.0m |
| Operating income | ¥80.7m | ¥103.3m | ¥73.4m | ¥88.6m | ¥129.0m | ¥87.0m | ¥49.1m | ¥45.0m |
| Net income | ¥72.3m | ¥84.7m | ¥27.8m | ¥70.0m | ¥122.0m | ¥64.0m | ¥126.4m | ¥34.0m |
| Diluted earnings per share | 5.97 | 6.99 | 2.29 | 5.78 | 10.07 | 5.28 | 10.43 | 2.81 |
| Total assets | ¥23.99bn | ¥23.79bn | ¥24.33bn | ¥25.34bn | ¥25.87bn | ¥25.37bn | ¥24.35bn | ¥23.98bn |
| Cash and short-term investments | ¥2.74bn | ¥2.54bn | ¥2.57bn | ¥2.52bn | ¥2.41bn | ¥2.24bn | ¥2.03bn | ¥2.06bn |
| Shareholders' equity | ¥11.30bn | ¥11.10bn | ¥11.37bn | ¥11.98bn | ¥12.28bn | ¥11.86bn | ¥11.29bn | ¥10.88bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 23.9% | 25.2% | 19.5% | 17.3% | 8.4% | — | — | — | — | — | — | — |
| Operating margin | 10.4% | 7.0% | 6.7% | -0.9% | -4.6% | -18.0% | — | — | — | — | — | — | — |
| Net margin | 7.8% | 8.8% | 8.4% | -2.9% | -6.2% | -16.5% | — | — | — | — | — | — | — |
| Return on equity | 2.5% | 2.4% | 2.4% | -0.7% | -1.4% | -2.8% | — | — | — | — | — | — | — |
| Return on assets | 1.2% | 1.1% | 1.1% | -0.3% | -0.6% | -1.3% | — | — | — | — | — | — | — |
| Free cash flow yield | 1.6% | 0.5% | 0.6% | 0.4% | 0.3% | -0.6% | — | — | — | — | — | — | — |
| Revenue growth | 16.9% | 1.8% | 13.0% | 9.4% | 17.3% | -43.7% | — | — | — | — | — | — | — |
| Earnings growth | 3.6% | 7.3% | -426.5% | -48.8% | -55.9% | -263.5% | — | — | — | — | — | — | — |
| Current ratio | 2.74x | 2.94x | 2.53x | 2.12x | 2.20x | 2.11x | — | — | — | — | — | — | — |
| Debt to equity | — | — | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — |
| Equity ratio | 46.7% | 46.4% | 44.3% | 43.8% | 44.2% | 45.9% | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | 103.91x | 41.79x | 16.66x | 18.67x | 25.89x | -63.02x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.1% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 11.5% | -1.4% |
| Operating income | — | — | -1.1% |
| Net income | — | — | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 23.6% | 20.8% | 22.7% |
| Operating margin | 8.9% | 6.2% | 1.7% | 6.5% |
| Net margin | 8.3% | 5.9% | 1.4% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 171.0 | 207.5 | 215.0 | -729.7 | -378.2 | -163.1 | 274.2 | 252.0 | 193.4 | 203.5 |
| Price to sales | 13.4 | 18.3 | 18.0 | 21.2 | 23.5 | 26.9 | 15.6 | 18.4 | 17.3 | 17.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.