G 
593
+0.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.45bn
FY2016FY2025
Net income
¥487.1m
FY2016FY2025
Free cash flow
−¥434.6m
FY2016FY2025
Shareholders' equity
¥10.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.45bn | ¥6.41bn | ¥6.41bn | ¥5.73bn | ¥5.75bn | ¥4.62bn | ¥8.36bn | ¥7.81bn | ¥7.66bn | ¥7.06bn |
| Gross profit | ¥1.43bn | ¥1.45bn | ¥1.54bn | ¥1.37bn | ¥583.1m | ¥76.0m | ¥1.27bn | ¥1.14bn | ¥1.09bn | ¥843.4m |
| Operating income | ¥735.3m | ¥774.7m | ¥889.0m | ¥763.7m | ¥35.0m | −¥742.0m | ¥684.5m | ¥564.8m | ¥444.9m | ¥257.4m |
| Net income | ¥487.1m | ¥534.2m | ¥463.7m | ¥428.4m | −¥1.48bn | −¥633.5m | ¥387.0m | ¥301.6m | ¥267.9m | ¥142.4m |
| Diluted earnings per share | 47.13 | 51.68 | 44.86 | 41.44 | -142.89 | -61.29 | 37.43 | 29.17 | 25.91 | 13.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.10bn | ¥19.10bn | ¥18.94bn | ¥19.32bn | ¥19.54bn | ¥21.27bn | ¥21.31bn | ¥21.62bn | ¥21.80bn | ¥21.74bn |
| Cash and short-term investments | ¥506.8m | ¥400.9m | ¥365.6m | ¥697.3m | ¥691.5m | ¥476.3m | ¥350.7m | ¥321.1m | ¥289.1m | ¥288.2m |
| Total liabilities | ¥9.56bn | ¥8.93bn | ¥9.13bn | ¥9.91bn | ¥10.48bn | ¥10.71bn | ¥10.03bn | ¥10.60bn | ¥10.89bn | ¥11.03bn |
| Debt | ¥6.47bn | ¥5.55bn | ¥5.55bn | ¥6.20bn | ¥7.03bn | ¥7.47bn | ¥6.34bn | ¥6.86bn | ¥7.05bn | ¥7.31bn |
| Shareholders' equity | ¥10.54bn | ¥10.18bn | ¥9.81bn | ¥9.41bn | ¥9.06bn | ¥10.55bn | ¥11.28bn | ¥11.02bn | ¥10.90bn | ¥10.71bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥666.6m | ¥791.6m | ¥1.00bn | ¥1.28bn | ¥950.6m | −¥624.4m | ¥1.11bn | ¥828.0m | ¥857.0m | ¥383.3m |
| Capital spending | −¥1.10bn | −¥551.8m | −¥519.1m | −¥313.7m | −¥191.0m | −¥186.3m | −¥326.4m | −¥374.9m | −¥450.1m | −¥439.3m |
| Free cash flow | −¥434.6m | ¥239.7m | ¥481.2m | ¥970.3m | ¥759.6m | −¥810.7m | ¥782.9m | ¥453.0m | ¥406.9m | −¥56.1m |
| Dividends paid | −¥164.5m | −¥143.9m | −¥143.6m | −¥51.2m | −¥20.7m | −¥72.8m | −¥144.8m | −¥113.6m | −¥103.4m | −¥113.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.65bn | ¥1.35bn | ¥1.68bn | ¥1.76bn | ¥1.66bn | ¥1.35bn | ¥1.59bn | ¥1.87bn |
| Gross profit | ¥320.9m | ¥205.2m | ¥408.0m | ¥406.2m | ¥366.0m | ¥245.6m | ¥303.2m | ¥569.2m |
| Operating income | ¥149.7m | ¥36.3m | ¥223.4m | ¥234.8m | ¥192.2m | ¥85.0m | ¥115.6m | ¥400.3m |
| Net income | ¥102.3m | ¥104.1m | ¥131.0m | ¥153.8m | ¥139.3m | ¥63.0m | ¥66.2m | ¥274.6m |
| Diluted earnings per share | 9.90 | 10.07 | 12.68 | 14.88 | 13.47 | 6.09 | 6.40 | 26.57 |
| Total assets | ¥20.06bn | ¥20.35bn | ¥20.10bn | ¥20.00bn | ¥19.12bn | ¥19.24bn | ¥19.10bn | ¥19.03bn |
| Cash and short-term investments | ¥374.0m | ¥414.9m | ¥506.8m | ¥362.8m | ¥312.6m | ¥249.3m | ¥400.9m | ¥394.2m |
| Debt | ¥6.44bn | ¥4.14bn | ¥6.47bn | ¥4.32bn | ¥5.86bn | ¥3.47bn | ¥3.49bn | ¥3.63bn |
| Shareholders' equity | ¥10.69bn | ¥10.58bn | ¥10.54bn | ¥10.39bn | ¥10.28bn | ¥10.14bn | ¥10.18bn | ¥10.12bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 22.7% | 24.0% | 23.9% | 10.1% | 1.6% |
| Operating margin | 11.5% | 12.3% | 12.1% | 12.1% | -21.4% | -10.0% |
| Net margin | 7.5% | 8.3% | 7.2% | 7.5% | -25.7% | -13.7% |
| Return on equity | 4.6% | 5.2% | 4.7% | 4.6% | -16.3% | -6.0% |
| Return on assets | 2.4% | 2.8% | 2.4% | 2.2% | -7.6% | -3.0% |
| Free cash flow yield | 28.6% | 21.8% | 24.6% | 25.9% | 18.5% | -7.1% |
| Revenue growth | 0.6% | 0.1% | 11.8% | -0.4% | 24.6% | -44.8% |
| Earnings growth | -8.8% | 15.2% | 8.2% | -129.0% | 133.2% | -263.7% |
| Current ratio | 0.20x | 0.19x | 0.19x | 0.20x | 0.20x | 0.22x |
| Debt to equity | 0.61x | 0.54x | 0.57x | 0.66x | 0.78x | 0.71x |
| Equity ratio | 52.4% | 53.3% | 51.8% | 48.7% | 46.3% | 49.6% |
| Interest coverage | 11.61x | 19.08x | 21.73x | 17.49x | -28.43x | -10.72x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 6.9% | -2.1% |
| Operating income | -1.3% | — | 4.0% |
| Net income | 4.4% | — | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 23.1% | 18.2% | 16.0% |
| Operating margin | 11.7% | 12.6% | 6.9% | 6.6% |
| Net margin | 7.9% | 7.7% | -0.6% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 11.8 | 15.7 | 13.0 | -2.9 | -7.1 | 14.2 | 16.1 | 21.3 | 28.3 |
| Price to sales | 1.0 | 1.0 | 1.1 | 1.0 | 0.7 | 1.0 | 0.7 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 14.00 | 14.00 | 5.00 | 2.00 | 1.00 | 4.00 | 6.00 |
- 1.2-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.