K 
6,250
-0.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.44bn
FY2016FY2025
Net income
¥610.9m
FY2016FY2025
Free cash flow
¥790.3m
FY2016FY2025
Shareholders' equity
¥4.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.44bn | ¥8.06bn | ¥7.68bn | ¥7.74bn | ¥7.33bn | ¥6.61bn | ¥6.46bn | ¥5.92bn | ¥5.78bn | ¥5.51bn |
| Gross profit | ¥2.19bn | ¥2.07bn | ¥1.94bn | ¥1.85bn | ¥1.77bn | ¥1.59bn | ¥1.56bn | ¥1.45bn | ¥1.39bn | ¥1.39bn |
| Research and development | — | ¥9.0m | ¥19.2m | ¥19.8m | ¥18.9m | ¥20.5m | ¥25.2m | — | ¥32.0m | ¥30.0m |
| Operating income | ¥917.3m | ¥762.7m | ¥632.6m | ¥546.4m | ¥479.5m | ¥323.5m | ¥271.4m | ¥230.3m | ¥776.0m | ¥759.3m |
| Net income | ¥610.9m | ¥512.8m | ¥402.9m | ¥324.5m | ¥270.0m | ¥174.4m | ¥118.6m | ¥107.9m | ¥184.7m | ¥25.2m |
| Diluted earnings per share | 1,044.63 | 876.86 | 689.86 | 554.97 | 461.64 | 298.20 | 202.80 | 185.35 | 315.99 | 43.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.38bn | ¥7.44bn | ¥7.09bn | ¥7.13bn | ¥7.10bn | ¥6.99bn | ¥6.56bn | ¥6.03bn | ¥6.23bn | ¥6.17bn |
| Cash and short-term investments | ¥4.29bn | ¥3.54bn | ¥3.75bn | ¥3.61bn | ¥3.12bn | ¥3.12bn | ¥2.56bn | ¥2.01bn | ¥2.24bn | ¥1.81bn |
| Total liabilities | ¥3.78bn | ¥3.44bn | ¥3.60bn | ¥4.04bn | ¥4.56bn | ¥4.69bn | ¥4.41bn | ¥4.00bn | ¥4.27bn | ¥4.40bn |
| Debt | ¥1.09bn | ¥1.05bn | ¥1.57bn | ¥1.98bn | ¥1.99bn | ¥2.23bn | ¥2.23bn | ¥2.27bn | ¥2.49bn | ¥2.65bn |
| Shareholders' equity | ¥4.42bn | ¥3.81bn | ¥3.30bn | ¥2.91bn | ¥2.40bn | ¥2.16bn | ¥2.01bn | ¥1.91bn | ¥1.83bn | ¥1.65bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥802.0m | ¥410.8m | ¥595.3m | ¥564.8m | ¥315.3m | ¥717.2m | ¥688.0m | ¥109.0m | ¥640.0m | ¥124.0m |
| Capital spending | −¥11.6m | −¥27.6m | −¥27.9m | −¥13.1m | −¥9.2m | −¥54.0m | −¥10.0m | −¥7.0m | −¥7.0m | −¥51.3m |
| Free cash flow | ¥790.3m | ¥383.2m | ¥567.5m | ¥551.7m | ¥306.1m | ¥663.2m | ¥678.0m | ¥102.0m | ¥633.0m | ¥72.7m |
| Dividends paid | −¥17.5m | −¥17.5m | −¥17.5m | −¥17.5m | −¥17.5m | −¥17.5m | −¥17.5m | −¥17.0m | −¥17.0m | −¥17.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.92bn | ¥2.68bn | ¥2.03bn | ¥1.90bn | ¥1.74bn | ¥2.73bn | ¥2.07bn | ¥1.91bn |
| Gross profit | ¥566.2m | ¥777.5m | ¥571.9m | ¥468.1m | ¥434.0m | ¥756.8m | ¥534.5m | ¥386.1m |
| Operating income | ¥230.7m | ¥445.9m | ¥282.3m | ¥135.8m | ¥126.0m | ¥421.6m | ¥233.9m | ¥65.0m |
| Net income | ¥148.7m | ¥295.6m | ¥182.0m | ¥84.9m | ¥88.0m | ¥280.7m | ¥157.5m | ¥45.1m |
| Diluted earnings per share | 254.36 | 505.54 | 311.27 | 145.14 | 150.48 | 480.07 | 269.33 | 77.19 |
| Cash from operations | — | — | — | ¥801.0m | — | — | — | — |
| Capital spending | — | — | — | −¥11.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥790.0m | — | — | — | — |
| Total assets | ¥8.50bn | ¥8.79bn | ¥8.29bn | ¥8.38bn | ¥7.94bn | ¥8.18bn | ¥7.47bn | ¥7.44bn |
| Cash and short-term investments | ¥4.22bn | ¥5.05bn | ¥3.68bn | ¥4.29bn | ¥4.27bn | ¥4.93bn | ¥3.00bn | ¥3.54bn |
| Debt | ¥600.0m | ¥600.0m | ¥1.20bn | ¥1.03bn | ¥800.0m | ¥600.0m | ¥1.20bn | ¥1.02bn |
| Shareholders' equity | ¥5.07bn | ¥4.90bn | ¥4.60bn | ¥4.42bn | ¥4.33bn | ¥4.24bn | ¥3.96bn | ¥3.81bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 25.7% | 25.3% | 23.9% | 24.1% | 24.1% | — |
| Operating margin | 11.2% | 9.7% | 8.9% | 7.4% | 6.7% | 5.3% | — |
| Net margin | 7.2% | 6.4% | 5.2% | 4.2% | 3.7% | 2.6% | — |
| Return on equity | 13.8% | 13.4% | 12.2% | 11.2% | 11.3% | 8.1% | — |
| Return on assets | 7.3% | 6.9% | 5.7% | 4.5% | 3.8% | 2.5% | — |
| Free cash flow yield | 20.8% | 11.2% | 15.9% | 14.8% | 8.3% | 19.7% | — |
| Revenue growth | 4.7% | 5.0% | -0.8% | 5.7% | 10.8% | 2.4% | — |
| Earnings growth | 19.1% | 27.3% | 24.1% | 20.2% | 54.8% | 47.0% | — |
| Current ratio | 2.10x | 1.99x | 1.82x | 1.59x | 1.54x | 1.44x | — |
| Debt to equity | 0.23x | 0.27x | 0.47x | 0.67x | 0.81x | 1.00x | — |
| Equity ratio | 52.8% | 51.3% | 46.5% | 40.8% | 33.7% | 30.8% | — |
| Interest coverage | 42.70x | 35.88x | 27.53x | 21.32x | 15.92x | 11.59x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.3% | 0.3% | 0.3% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 5.0% | 4.2% |
| Operating income | 18.8% | 23.2% | 16.9% |
| Net income | 23.5% | 28.5% | 28.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 25.2% | 24.9% | 24.7% |
| Operating margin | 10.2% | 9.0% | 8.0% | 7.8% |
| Net margin | 6.8% | 5.8% | 5.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 5.5 | 5.7 | 6.0 | 7.3 | 11.8 | 15.6 | 14.0 | 6.9 | 36.6 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 29 May 2017
- 1-to-1 reverse split · 1 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.