T 
671
+1.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.28bn
FY2017FY2026
Net income
¥1.10bn
FY2017FY2026
Free cash flow
¥1.25bn
FY2017FY2026
Shareholders' equity
¥10.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.28bn | ¥14.54bn | ¥12.74bn | ¥11.76bn | ¥10.57bn | ¥9.21bn | ¥9.39bn | ¥9.05bn | ¥8.80bn | ¥8.39bn |
| Gross profit | ¥7.96bn | ¥6.61bn | ¥5.46bn | ¥5.21bn | ¥4.79bn | ¥4.11bn | ¥4.21bn | ¥3.96bn | ¥4.07bn | ¥3.84bn |
| Operating income | ¥1.81bn | ¥1.50bn | ¥1.01bn | ¥1.16bn | ¥926.3m | ¥751.7m | ¥987.9m | ¥970.2m | ¥936.5m | ¥878.8m |
| Net income | ¥1.10bn | ¥1.02bn | ¥641.0m | ¥724.5m | ¥604.3m | ¥498.5m | ¥696.4m | ¥694.7m | ¥675.3m | ¥638.2m |
| Diluted earnings per share | 34.28 | 31.30 | 19.41 | 21.59 | 17.61 | 14.44 | 20.21 | 20.17 | 19.55 | 18.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.17bn | ¥14.33bn | ¥14.14bn | ¥14.41bn | ¥13.82bn | ¥13.41bn | ¥13.07bn | ¥12.77bn | ¥12.80bn | ¥12.53bn |
| Cash and short-term investments | ¥6.99bn | ¥7.67bn | ¥7.84bn | ¥8.37bn | ¥8.20bn | ¥8.08bn | ¥6.94bn | ¥6.14bn | ¥6.29bn | ¥5.98bn |
| Total liabilities | ¥3.80bn | ¥3.19bn | ¥2.83bn | ¥2.70bn | ¥2.31bn | ¥1.98bn | ¥2.11bn | ¥2.05bn | ¥2.37bn | ¥2.41bn |
| Debt | ¥689.7m | ¥394.4m | ¥323.4m | ¥311.4m | ¥232.5m | ¥176.5m | ¥41.6m | ¥23.9m | ¥20.8m | — |
| Shareholders' equity | ¥10.56bn | ¥10.66bn | ¥10.91bn | ¥11.37bn | ¥11.21bn | ¥11.16bn | ¥10.89bn | ¥10.72bn | ¥10.43bn | ¥10.12bn |
| Shares outstanding | 32m | 32m | 33m | 34m | 34m | 35m | 34m | 34m | 35m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.41bn | ¥1.45bn | ¥632.2m | ¥954.1m | ¥619.8m | ¥223.6m | ¥715.9m | ¥403.8m | ¥735.0m | ¥859.8m |
| Capital spending | −¥155.2m | −¥96.0m | −¥160.8m | −¥155.8m | −¥25.9m | −¥26.2m | −¥47.1m | −¥76.2m | −¥43.7m | −¥66.5m |
| Free cash flow | ¥1.25bn | ¥1.36bn | ¥471.4m | ¥798.3m | ¥593.9m | ¥197.4m | ¥668.7m | ¥327.6m | ¥691.4m | ¥793.4m |
| Dividends paid | −¥845.7m | −¥761.9m | −¥862.1m | −¥428.1m | −¥490.1m | −¥369.7m | −¥361.3m | −¥354.9m | −¥346.3m | −¥329.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.84bn | ¥3.92bn | ¥4.71bn | ¥4.36bn | ¥3.30bn | ¥3.40bn | ¥4.48bn | ¥3.58bn |
| Gross profit | ¥1.83bn | ¥1.92bn | ¥2.27bn | ¥2.24bn | ¥1.53bn | ¥1.52bn | ¥1.91bn | ¥1.73bn |
| Operating income | ¥285.6m | ¥197.8m | ¥661.4m | ¥714.1m | ¥240.1m | ¥128.1m | ¥575.5m | ¥515.3m |
| Net income | ¥160.6m | ¥175.0m | ¥364.5m | ¥433.3m | ¥127.5m | ¥127.6m | ¥382.0m | ¥314.8m |
| Diluted earnings per share | 5.00 | 5.45 | 11.22 | 13.34 | 3.93 | 3.93 | 11.56 | 9.53 |
| Total assets | ¥14.85bn | ¥15.17bn | ¥14.79bn | ¥15.20bn | ¥14.69bn | ¥14.33bn | ¥14.34bn | ¥14.47bn |
| Cash and short-term investments | ¥6.80bn | ¥6.99bn | ¥6.52bn | ¥7.04bn | ¥6.97bn | ¥7.67bn | ¥7.28bn | ¥7.44bn |
| Debt | ¥188.3m | ¥689.7m | — | ¥580.4m | — | ¥391.0m | — | ¥305.6m |
| Shareholders' equity | ¥10.19bn | ¥10.56bn | ¥10.49bn | ¥10.56bn | ¥10.27bn | ¥10.66bn | ¥10.73bn | ¥10.69bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 45.5% | 42.9% | 44.3% | 45.3% | 44.6% |
| Operating margin | 11.1% | 10.3% | 7.9% | 9.8% | 8.8% | 8.2% |
| Net margin | 6.8% | 7.0% | 5.0% | 6.2% | 5.7% | 5.4% |
| Return on equity | 10.4% | 9.5% | 5.9% | 6.4% | 5.4% | 4.5% |
| Return on assets | 7.3% | 7.1% | 4.5% | 5.0% | 4.4% | 3.7% |
| Free cash flow yield | 6.5% | 6.4% | 3.2% | 4.4% | 2.5% | 1.0% |
| Revenue growth | 12.0% | 14.2% | 8.3% | 11.2% | 14.7% | -1.9% |
| Earnings growth | 8.2% | 58.6% | -11.5% | 19.9% | 21.2% | -28.4% |
| Current ratio | 3.07x | 3.58x | 4.23x | 4.49x | 5.03x | 6.27x |
| Debt to equity | 0.07x | 0.04x | 0.03x | 0.02x | 0.02x | 0.02x |
| Equity ratio | 69.6% | 74.4% | 77.2% | 78.9% | 81.1% | 83.2% |
| Interest coverage | 190.70x | 269.81x | 401.66x | 1255.11x | 706.57x | 1572.50x |
| Buybacks as a share of market value | 1.2% | 1.7% | 1.5% | 2.2% | 0.6% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 12.1% | 7.0% |
| Operating income | 16.2% | 19.3% | 7.8% |
| Net income | 14.9% | 17.2% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.3% | 45.6% | 45.5% | 45.4% |
| Operating margin | 10.8% | 9.9% | 9.5% | 9.9% |
| Net margin | 6.9% | 6.3% | 6.1% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 23.5 | 30.7 | 22.9 | 17.9 | 23.7 | 16.4 | 16.2 | 16.0 | 24.5 |
| Price to sales | 1.3 | 1.6 | 1.6 | 1.4 | 1.0 | 1.3 | 1.2 | 1.2 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 23.00 | 25.50 | 12.50 | 14.25 | 10.75 | 10.50 | 10.25 |
- 2-for-1 split · 28 Mar 2025
- 2-for-1 split · 29 Sept 2021
- 1.3-for-1 split · 28 Mar 1995
- 1.3-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.