S 
1,766
-1.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.92bn
FY2017FY2026
Net income
¥1.09bn
FY2017FY2026
Free cash flow
¥1.56bn
FY2017FY2026
Shareholders' equity
¥14.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.92bn | ¥24.38bn | ¥23.86bn | ¥23.95bn | ¥23.22bn | ¥22.50bn | ¥23.56bn | ¥23.64bn | ¥30.39bn | ¥31.02bn |
| Gross profit | ¥7.65bn | ¥8.68bn | ¥7.16bn | ¥9.07bn | ¥9.82bn | ¥9.31bn | ¥9.07bn | ¥8.41bn | ¥10.29bn | ¥9.70bn |
| Research and development | ¥91.9m | ¥235.2m | ¥217.0m | ¥1.16bn | ¥1.74bn | ¥1.37bn | ¥571.2m | ¥632.3m | ¥596.5m | ¥449.2m |
| Operating income | ¥1.60bn | ¥2.14bn | ¥1.02bn | ¥2.18bn | ¥2.92bn | ¥2.99bn | ¥3.45bn | ¥2.33bn | ¥4.36bn | ¥3.35bn |
| Net income | ¥1.09bn | ¥1.51bn | ¥603.2m | ¥1.44bn | ¥2.05bn | ¥2.46bn | ¥1.10bn | ¥2.03bn | ¥4.32bn | ¥2.37bn |
| Diluted earnings per share | 67.06 | 92.97 | 37.23 | 88.94 | 126.64 | 151.91 | 67.85 | 125.56 | 266.42 | 146.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.33bn | ¥21.43bn | ¥22.95bn | ¥21.42bn | ¥20.96bn | ¥20.55bn | ¥19.58bn | ¥20.64bn | ¥20.95bn | ¥22.28bn |
| Cash and short-term investments | ¥12.84bn | ¥12.83bn | ¥13.84bn | ¥13.20bn | ¥12.94bn | ¥11.93bn | ¥9.56bn | ¥9.09bn | ¥7.40bn | ¥7.90bn |
| Total liabilities | ¥7.20bn | ¥7.19bn | ¥8.73bn | ¥6.67bn | ¥6.22bn | ¥6.51bn | ¥6.76bn | ¥7.56bn | ¥9.42bn | ¥14.84bn |
| Debt | ¥4.9m | ¥6.7m | ¥9.9m | ¥14.0m | ¥8.7m | ¥58.0m | ¥97.5m | ¥144.0m | ¥141.9m | ¥6.64bn |
| Shareholders' equity | ¥14.13bn | ¥14.24bn | ¥14.22bn | ¥14.74bn | ¥14.75bn | ¥14.04bn | ¥12.82bn | ¥13.08bn | ¥11.53bn | ¥7.45bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.75bn | ¥1.21bn | ¥2.29bn | ¥2.22bn | ¥3.25bn | ¥4.12bn | ¥3.47bn | ¥2.72bn | ¥5.79bn | −¥1.39bn |
| Capital spending | −¥185.5m | −¥218.8m | −¥324.3m | −¥587.1m | −¥886.3m | −¥332.9m | −¥1.74bn | −¥449.8m | −¥1.14bn | −¥661.0m |
| Free cash flow | ¥1.56bn | ¥987.7m | ¥1.96bn | ¥1.63bn | ¥2.36bn | ¥3.79bn | ¥1.73bn | ¥2.27bn | ¥4.65bn | −¥2.05bn |
| Dividends paid | −¥1.46bn | −¥1.46bn | −¥1.46bn | −¥1.46bn | −¥1.46bn | −¥1.38bn | −¥1.21bn | −¥728.4m | −¥485.5m | −¥63,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.05bn | ¥5.55bn | ¥5.40bn | ¥5.48bn | ¥5.49bn | ¥5.90bn | ¥6.90bn | ¥6.02bn |
| Gross profit | ¥1.92bn | ¥2.12bn | ¥1.52bn | ¥2.02bn | ¥1.99bn | ¥2.20bn | ¥2.40bn | ¥2.14bn |
| Operating income | ¥204.9m | ¥667.9m | −¥19.6m | ¥490.5m | ¥463.5m | ¥584.5m | ¥649.6m | ¥533.3m |
| Net income | ¥126.2m | ¥479.6m | −¥25.8m | ¥314.5m | ¥318.1m | ¥477.8m | ¥430.4m | ¥349.4m |
| Diluted earnings per share | 7.79 | 29.60 | -1.59 | 19.42 | 19.64 | 29.49 | 26.57 | 21.57 |
| Total assets | ¥20.91bn | ¥21.33bn | ¥20.68bn | ¥21.25bn | ¥20.71bn | ¥21.43bn | ¥21.05bn | ¥21.44bn |
| Cash and short-term investments | ¥12.41bn | ¥12.84bn | ¥12.64bn | ¥13.25bn | ¥12.59bn | ¥12.83bn | ¥12.47bn | ¥11.85bn |
| Debt | ¥1.5m | ¥1.5m | ¥1.5m | ¥1.4m | ¥1.0m | ¥1.7m | ¥2.0m | ¥2.7m |
| Shareholders' equity | ¥13.54bn | ¥14.13bn | ¥13.41bn | ¥14.09bn | ¥13.74bn | ¥14.24bn | ¥13.82bn | ¥13.99bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.9% | 35.6% | 30.0% | 37.9% | 42.3% | 41.4% |
| Operating margin | 7.3% | 8.8% | 4.3% | 9.1% | 12.6% | 13.3% |
| Net margin | 5.0% | 6.2% | 2.5% | 6.0% | 8.8% | 10.9% |
| Return on equity | 7.7% | 10.6% | 4.2% | 9.8% | 13.9% | 17.5% |
| Return on assets | 5.1% | 7.0% | 2.6% | 6.7% | 9.8% | 12.0% |
| Free cash flow yield | 6.0% | 4.4% | 8.1% | 8.7% | 12.8% | 13.8% |
| Revenue growth | -10.1% | 2.2% | -0.4% | 3.2% | 3.2% | -4.5% |
| Earnings growth | -27.9% | 149.7% | -58.1% | -29.8% | -16.6% | 123.9% |
| Current ratio | 2.51x | 2.56x | 2.24x | 2.80x | 2.84x | 2.48x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 66.2% | 66.4% | 62.0% | 68.8% | 70.3% | 68.3% |
| Interest coverage | 5956.20x | 4867.80x | 2065.40x | 3791.08x | 5400.18x | 2904.81x |
| R&D as a share of sales | 0.4% | 1.0% | 0.9% | 4.8% | 7.5% | 6.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | -0.5% | -3.0% |
| Operating income | -9.8% | -11.7% | -4.9% |
| Net income | -9.0% | -15.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 34.6% | 37.0% | 34.9% |
| Operating margin | 8.1% | 7.4% | 9.2% | 10.4% |
| Net margin | 5.6% | 4.9% | 6.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.4 | 23.9 | 47.2 | 21.4 | 13.9 | 12.2 | 33.4 | 18.3 | 4.7 | 16.0 |
| Price to sales | 1.3 | 1.5 | 1.2 | 1.3 | 1.2 | 1.3 | 1.6 | 1.6 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 135.00 | 90.00 | 90.00 | 90.00 | 90.00 | 85.00 | 75.00 |
- 2-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.