K 
4,230
+0.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.77bn
FY2017FY2026
Net income
¥200.3m
FY2017FY2026
Free cash flow
¥339.8m
FY2017FY2026
Shareholders' equity
¥2.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.77bn | ¥3.57bn | ¥3.57bn | ¥3.34bn | ¥3.00bn | ¥2.86bn | ¥3.88bn | ¥3.62bn | ¥3.54bn | ¥3.54bn |
| Gross profit | ¥670.8m | ¥584.5m | ¥544.5m | ¥451.8m | ¥410.3m | ¥375.9m | ¥527.9m | ¥486.9m | ¥494.8m | ¥455.7m |
| Operating income | ¥301.5m | ¥282.6m | ¥255.8m | ¥174.9m | ¥142.1m | ¥93.7m | ¥222.2m | ¥196.5m | ¥205.7m | ¥184.4m |
| Net income | ¥200.3m | ¥154.6m | ¥154.9m | ¥124.6m | ¥108.0m | ¥55.0m | ¥129.7m | ¥117.9m | ¥119.4m | ¥103.3m |
| Diluted earnings per share | 71.84 | 55.44 | 55.57 | 44.69 | 38.74 | 19.73 | 46.51 | 42.28 | 42.80 | 37.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.02bn | ¥5.96bn | ¥5.90bn | ¥5.79bn | ¥5.80bn | ¥5.79bn | ¥5.92bn | ¥6.17bn | ¥5.04bn | ¥4.89bn |
| Cash and short-term investments | ¥134.8m | ¥87.1m | ¥75.2m | ¥75.6m | ¥84.5m | ¥100.8m | ¥93.4m | ¥95.2m | ¥85.5m | ¥68.0m |
| Total liabilities | ¥3.26bn | ¥3.37bn | ¥3.45bn | ¥3.47bn | ¥3.58bn | ¥3.65bn | ¥3.81bn | ¥4.16bn | ¥3.12bn | ¥3.05bn |
| Debt | ¥325.0m | ¥493.8m | ¥668.8m | ¥743.8m | ¥918.8m | ¥993.8m | ¥850.0m | ¥850.0m | ¥280.0m | ¥257.5m |
| Shareholders' equity | ¥2.76bn | ¥2.58bn | ¥2.45bn | ¥2.32bn | ¥2.22bn | ¥2.14bn | ¥2.11bn | ¥2.01bn | ¥1.93bn | ¥1.83bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥630.6m | ¥526.9m | ¥463.0m | ¥510.0m | ¥550.8m | ¥65.1m | ¥842.8m | ¥514.0m | ¥425.4m | ¥271.8m |
| Capital spending | −¥290.9m | −¥345.1m | −¥233.3m | −¥146.6m | −¥253.1m | −¥345.3m | −¥795.7m | −¥840.8m | −¥269.2m | −¥324.9m |
| Free cash flow | ¥339.8m | ¥181.8m | ¥229.7m | ¥363.3m | ¥297.8m | −¥280.2m | ¥47.1m | −¥326.8m | ¥156.1m | −¥53.1m |
| Dividends paid | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥943.6m | ¥862.3m | ¥840.8m | ¥1.05bn | ¥999.6m | ¥878.4m | ¥864.8m | ¥911.4m |
| Gross profit | ¥175.3m | ¥132.3m | ¥123.0m | ¥194.1m | ¥193.0m | ¥160.7m | ¥128.3m | ¥149.6m |
| Operating income | ¥82.3m | ¥42.3m | ¥16.5m | ¥106.6m | ¥102.3m | ¥76.1m | ¥41.8m | ¥71.7m |
| Net income | ¥56.7m | ¥26.2m | −¥2.4m | ¥73.9m | ¥83.0m | ¥45.8m | −¥11.1m | ¥48.6m |
| Diluted earnings per share | 20.34 | 9.40 | -0.88 | 26.51 | 29.79 | 16.41 | -3.98 | 17.43 |
| Total assets | ¥5.85bn | ¥5.91bn | ¥6.02bn | ¥5.92bn | ¥5.80bn | ¥5.71bn | ¥5.96bn | ¥5.63bn |
| Cash and short-term investments | ¥86.6m | ¥97.2m | ¥134.8m | ¥84.6m | ¥85.2m | ¥88.3m | ¥87.1m | ¥60.4m |
| Debt | ¥295.0m | ¥310.0m | ¥325.0m | ¥335.0m | ¥355.0m | ¥360.0m | ¥493.8m | ¥512.5m |
| Shareholders' equity | ¥2.82bn | ¥2.76bn | ¥2.76bn | ¥2.76bn | ¥2.68bn | ¥2.60bn | ¥2.58bn | ¥2.59bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 16.4% | 15.3% | 13.5% | 13.7% | 13.2% |
| Operating margin | 8.0% | 7.9% | 7.2% | 5.2% | 4.7% | 3.3% |
| Net margin | 5.3% | 4.3% | 4.3% | 3.7% | 3.6% | 1.9% |
| Return on equity | 7.3% | 6.0% | 6.3% | 5.4% | 4.9% | 2.6% |
| Return on assets | 3.3% | 2.6% | 2.6% | 2.2% | 1.9% | 1.0% |
| Free cash flow yield | 7.8% | 7.4% | 5.9% | 5.6% | 6.8% | 3.5% |
| Revenue growth | 5.6% | 0.0% | 6.8% | 11.4% | 5.0% | -26.4% |
| Earnings growth | 29.6% | -0.3% | 24.3% | 15.4% | 96.3% | -57.6% |
| Current ratio | 0.80x | 0.71x | 0.76x | 0.72x | 0.61x | 0.48x |
| Debt to equity | 0.12x | 0.19x | 0.27x | 0.32x | 0.41x | 0.46x |
| Equity ratio | 45.8% | 43.3% | 41.6% | 40.1% | 38.3% | 36.9% |
| Interest coverage | 61.55x | 52.48x | 45.44x | 25.99x | 17.49x | 11.72x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 5.7% | 1.2% |
| Operating income | 19.9% | 26.3% | 5.6% |
| Net income | 17.1% | 29.5% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 15.8% | 15.1% | 14.3% |
| Operating margin | 8.0% | 7.1% | 6.2% | 5.9% |
| Net margin | 4.8% | 4.4% | 4.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.2 | 74.6 | 74.8 | 85.0 | 83.3 | 159.6 | 65.6 | 82.9 | 79.7 | 91.0 |
| Price to sales | 3.1 | 3.2 | 3.3 | 3.2 | 3.0 | 3.1 | 2.2 | 2.7 | 2.7 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 29 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.