M 
2,240
-0.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.33bn
FY2017FY2026
Net income
¥360.4m
FY2017FY2026
Free cash flow
−¥122.2m
FY2017FY2026
Shareholders' equity
¥3.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.33bn | ¥1.36bn | ¥1.28bn | ¥1.38bn | ¥1.29bn | ¥1.23bn | ¥1.51bn | ¥1.69bn | ¥1.58bn | ¥1.43bn |
| Gross profit | ¥731.4m | ¥680.4m | ¥633.4m | ¥734.3m | ¥687.4m | ¥665.4m | ¥676.0m | ¥808.9m | ¥707.5m | ¥692.4m |
| Operating income | ¥68.3m | ¥69.3m | ¥20.8m | ¥51.8m | ¥79.7m | ¥71.4m | ¥6.0m | ¥139.5m | ¥34.6m | ¥38.6m |
| Net income | ¥360.4m | ¥65.0m | ¥4.7m | ¥40.6m | ¥50.0m | −¥216.7m | −¥51.3m | ¥122.9m | ¥102.3m | ¥78.6m |
| Diluted earnings per share | 344.50 | 62.10 | 4.46 | 38.78 | 47.79 | -207.06 | -49.02 | 117.47 | 97.75 | 75.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.34bn | ¥6.07bn | ¥5.98bn | ¥5.95bn | ¥5.99bn | ¥6.06bn | ¥6.25bn | ¥6.47bn | ¥6.23bn | ¥6.23bn |
| Cash and short-term investments | ¥1.17bn | ¥861.3m | ¥758.3m | ¥743.3m | ¥759.2m | ¥835.4m | ¥677.4m | ¥740.2m | ¥652.7m | ¥572.1m |
| Total liabilities | ¥2.36bn | ¥2.46bn | ¥2.40bn | ¥2.38bn | ¥2.45bn | ¥2.58bn | ¥2.55bn | ¥2.71bn | ¥2.60bn | ¥2.70bn |
| Debt | ¥265.1m | ¥317.7m | ¥345.0m | ¥347.4m | ¥411.3m | ¥499.3m | ¥226.6m | ¥262.4m | ¥333.4m | ¥450.3m |
| Shareholders' equity | ¥3.98bn | ¥3.62bn | ¥3.58bn | ¥3.58bn | ¥3.54bn | ¥3.49bn | ¥3.70bn | ¥3.75bn | ¥3.63bn | ¥3.53bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.8m | ¥200.1m | ¥41.6m | ¥91.9m | ¥65.6m | ¥58.0m | ¥95.4m | ¥214.4m | ¥210.2m | ¥180.5m |
| Capital spending | −¥117.4m | −¥68.3m | −¥24.8m | −¥43.0m | −¥52.1m | −¥173.6m | −¥122.8m | −¥44.1m | −¥33.6m | −¥340.3m |
| Free cash flow | −¥122.2m | ¥131.8m | ¥16.8m | ¥49.0m | ¥13.5m | −¥115.6m | −¥27.5m | ¥170.3m | ¥176.6m | −¥159.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥286.4m | ¥349.0m | ¥349.3m | ¥328.9m | ¥303.4m | ¥358.2m | ¥349.0m | ¥341.0m |
| Gross profit | ¥172.1m | ¥211.2m | ¥188.2m | ¥174.2m | ¥157.8m | ¥184.5m | ¥176.0m | ¥160.2m |
| Operating income | ¥19.5m | ¥39.3m | ¥21.5m | ¥3.2m | ¥4.3m | ¥26.9m | ¥21.0m | ¥5.0m |
| Net income | ¥15.7m | ¥33.9m | −¥299,000 | ¥315.4m | ¥11.4m | ¥25.7m | ¥20.0m | ¥1.0m |
| Diluted earnings per share | 15.02 | 32.45 | -0.29 | 301.48 | 10.86 | 24.61 | 19.12 | 0.96 |
| Total assets | ¥6.32bn | ¥6.34bn | ¥6.35bn | ¥6.26bn | ¥6.02bn | ¥6.07bn | ¥6.01bn | ¥5.95bn |
| Cash and short-term investments | ¥1.20bn | ¥1.17bn | ¥1.18bn | ¥1.13bn | ¥815.2m | ¥861.3m | ¥826.0m | ¥751.0m |
| Debt | ¥54.0m | ¥263.0m | ¥54.0m | ¥290.9m | ¥54.4m | ¥314.7m | ¥50.0m | ¥336.2m |
| Shareholders' equity | ¥3.99bn | ¥3.98bn | ¥3.94bn | ¥3.94bn | ¥3.63bn | ¥3.62bn | ¥3.62bn | ¥3.60bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.0% | 49.9% | 49.4% | 53.2% | 53.3% | 54.0% |
| Operating margin | 5.1% | 6.3% | 1.5% | 2.7% | 6.3% | -14.6% |
| Net margin | 27.1% | 4.8% | 0.4% | 2.9% | 3.9% | -17.6% |
| Return on equity | 9.1% | 1.8% | 0.1% | 1.1% | 1.4% | -6.2% |
| Return on assets | 5.7% | 1.1% | 0.1% | 0.7% | 0.8% | -3.6% |
| Free cash flow yield | 4.5% | 10.8% | 2.7% | 5.4% | 4.7% | 9.3% |
| Revenue growth | -2.5% | 6.4% | -7.0% | 6.9% | 4.7% | -18.5% |
| Earnings growth | 454.8% | 1292.5% | -88.5% | -18.9% | -123.1% | 322.4% |
| Current ratio | 3.69x | 2.50x | 2.64x | 2.63x | 2.66x | 2.43x |
| Debt to equity | 0.07x | 0.09x | 0.09x | 0.10x | 0.11x | 0.14x |
| Equity ratio | 62.8% | 59.5% | 59.9% | 60.1% | 59.0% | 57.5% |
| Interest coverage | 26.74x | 30.52x | 8.53x | 16.64x | 26.71x | -83.48x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 1.5% | -2.2% |
| Operating income | 9.7% | -0.9% | -5.3% |
| Net income | 107.1% | — | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.4% | 51.9% | 52.4% | 49.7% |
| Operating margin | 5.1% | 3.9% | 4.6% | 4.4% |
| Net margin | 15.8% | 8.8% | 3.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 36.3 | 455.7 | 54.1 | 41.5 | -10.4 | -41.6 | 20.8 | 24.3 | 35.4 |
| Price to sales | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.8 | 1.4 | 1.5 | 1.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Mar 1999.
| FY2000 | FY1999 | |
|---|---|---|
| Paid in the year | 25.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.