T 
1,803
+2.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.66bn
FY2017FY2026
Net income
¥834.0m
FY2017FY2026
Free cash flow
−¥261.7m
FY2017FY2026
Shareholders' equity
¥16.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.66bn | ¥18.39bn | ¥17.09bn | ¥16.32bn | ¥13.06bn | ¥13.31bn | ¥17.22bn | ¥18.34bn | ¥18.24bn | ¥19.25bn |
| Gross profit | ¥5.08bn | ¥4.96bn | ¥4.64bn | ¥4.27bn | ¥3.14bn | ¥2.52bn | ¥4.64bn | ¥4.95bn | ¥4.86bn | ¥5.06bn |
| Operating income | ¥352.8m | ¥3.59bn | ¥399.0m | ¥65.7m | ¥945.2m | −¥1.75bn | ¥116.0m | ¥90.3m | ¥69.2m | ¥363.0m |
| Net income | ¥834.0m | ¥3.04bn | ¥233.5m | ¥188.0m | ¥825.7m | −¥2.29bn | ¥50.6m | ¥136.9m | ¥47.2m | ¥233.9m |
| Diluted earnings per share | 123.11 | 446.39 | 33.15 | 26.14 | 112.56 | -304.57 | 6.72 | 17.95 | 6.15 | 30.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.08bn | ¥28.91bn | ¥24.56bn | ¥23.58bn | ¥23.93bn | ¥26.11bn | ¥23.98bn | ¥25.15bn | ¥25.01bn | ¥25.70bn |
| Cash and short-term investments | ¥4.33bn | ¥3.62bn | ¥2.40bn | ¥2.34bn | ¥3.73bn | ¥4.67bn | ¥3.98bn | ¥4.10bn | ¥2.76bn | ¥2.32bn |
| Total liabilities | ¥13.31bn | ¥13.35bn | ¥11.83bn | ¥11.60bn | ¥11.88bn | ¥14.81bn | ¥10.44bn | ¥11.39bn | ¥11.13bn | ¥11.69bn |
| Debt | ¥5.62bn | ¥6.18bn | ¥5.38bn | ¥5.10bn | ¥5.84bn | ¥6.24bn | ¥4.25bn | ¥4.44bn | ¥4.55bn | ¥3.92bn |
| Shareholders' equity | ¥16.75bn | ¥15.53bn | ¥12.69bn | ¥11.95bn | ¥12.02bn | ¥11.27bn | ¥13.55bn | ¥13.77bn | ¥13.88bn | ¥14.02bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.46bn | ¥197.3m | ¥252.7m | −¥103.4m | −¥1.03bn | −¥582.5m | ¥588.0m | ¥889.7m | ¥852.3m | ¥997.8m |
| Capital spending | −¥1.72bn | −¥3.11bn | −¥352.7m | −¥214.4m | −¥301.6m | −¥192.0m | −¥398.5m | −¥433.3m | −¥747.9m | −¥420.3m |
| Free cash flow | −¥261.7m | −¥2.92bn | −¥99.9m | −¥317.8m | −¥1.33bn | −¥774.5m | ¥189.5m | ¥456.4m | ¥104.4m | ¥577.6m |
| Dividends paid | −¥68.7m | −¥71.2m | −¥71.6m | −¥73.9m | −¥468,000 | −¥76.0m | −¥76.3m | −¥75.9m | −¥78.6m | −¥78.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.81bn | ¥5.40bn | ¥5.14bn | ¥5.66bn | ¥4.46bn | ¥4.95bn | ¥4.09bn | ¥5.38bn |
| Gross profit | ¥1.28bn | ¥1.41bn | ¥1.23bn | ¥1.30bn | ¥1.15bn | ¥1.45bn | ¥1.20bn | ¥1.33bn |
| Operating income | ¥9.9m | ¥221.5m | ¥47.0m | ¥93.3m | −¥8.9m | ¥221.8m | ¥62.0m | ¥123.0m |
| Net income | ¥2.56bn | ¥80.7m | ¥74.2m | ¥42.8m | ¥636.3m | ¥567.5m | ¥87.0m | −¥131.0m |
| Diluted earnings per share | 378.14 | 11.91 | 10.90 | 6.28 | 93.45 | 83.34 | 12.35 | -18.60 |
| Total assets | ¥33.86bn | ¥30.08bn | ¥29.96bn | ¥29.55bn | ¥29.36bn | ¥28.91bn | ¥29.03bn | ¥27.79bn |
| Cash and short-term investments | ¥4.91bn | ¥4.33bn | ¥3.30bn | ¥3.91bn | ¥3.81bn | ¥3.62bn | ¥3.41bn | ¥2.70bn |
| Debt | ¥1.60bn | ¥5.62bn | ¥1.33bn | ¥5.70bn | ¥1.52bn | ¥6.18bn | ¥1.86bn | ¥4.98bn |
| Shareholders' equity | ¥19.56bn | ¥16.75bn | ¥16.69bn | ¥16.47bn | ¥16.21bn | ¥15.53bn | ¥15.12bn | ¥15.06bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 27.0% | 27.2% | 26.2% | 24.1% | 18.9% |
| Operating margin | 1.7% | 19.5% | 2.3% | 0.4% | 7.2% | -13.2% |
| Net margin | 4.0% | 16.5% | 1.4% | 1.2% | 6.3% | -17.2% |
| Return on equity | 5.0% | 19.6% | 1.8% | 1.6% | 6.9% | -20.3% |
| Return on assets | 2.8% | 10.5% | 1.0% | 0.8% | 3.5% | -8.8% |
| Free cash flow yield | 25.9% | 26.8% | 4.7% | 0.9% | -5.4% | -2.9% |
| Revenue growth | 12.3% | 7.6% | 4.7% | 25.0% | -1.9% | -22.7% |
| Earnings growth | -72.6% | 1201.9% | 24.2% | -77.2% | -136.0% | -4627.2% |
| Current ratio | 2.20x | 2.17x | 1.64x | 1.71x | 1.88x | 1.32x |
| Debt to equity | 0.34x | 0.40x | 0.42x | 0.43x | 0.49x | 0.55x |
| Equity ratio | 55.7% | 53.7% | 51.7% | 50.7% | 50.2% | 43.2% |
| Interest coverage | 3.29x | 38.23x | 7.57x | 0.96x | 16.51x | -32.17x |
| Buybacks as a share of market value | 0.5% | 3.3% | 2.1% | 2.0% | 2.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 9.2% | 2.3% |
| Operating income | 75.1% | — | -2.2% |
| Net income | 64.3% | — | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 26.2% | 24.9% | 26.1% |
| Operating margin | 10.1% | 6.1% | 3.6% | 2.5% |
| Net margin | 9.9% | 5.9% | 2.9% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 3.4 | 32.3 | 42.1 | 10.0 | -4.0 | 186.8 | 78.8 | 198.7 | 48.6 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.