S 
5,120
+1.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.61bn
FY2017FY2026
Net income
¥2.42bn
FY2017FY2026
Free cash flow
¥2.49bn
FY2017FY2026
Shareholders' equity
¥36.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.61bn | ¥30.27bn | ¥29.25bn | ¥28.91bn | ¥28.98bn | ¥27.46bn | ¥27.21bn | ¥25.16bn | ¥23.34bn | ¥20.26bn |
| Gross profit | ¥6.96bn | ¥6.82bn | ¥6.93bn | ¥6.95bn | ¥5.94bn | ¥5.77bn | ¥5.99bn | ¥4.78bn | ¥4.64bn | ¥3.44bn |
| Operating income | ¥4.86bn | ¥4.81bn | ¥4.90bn | ¥5.09bn | ¥4.24bn | ¥4.05bn | ¥4.09bn | ¥2.85bn | ¥3.16bn | ¥2.17bn |
| Net income | ¥2.42bn | ¥3.24bn | ¥3.28bn | ¥3.52bn | ¥3.00bn | ¥2.64bn | ¥3.18bn | ¥1.82bn | ¥2.09bn | ¥1.46bn |
| Diluted earnings per share | 187.84 | 250.95 | 254.65 | 272.93 | 232.94 | 204.89 | 247.33 | 141.63 | 162.93 | 113.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.83bn | ¥41.00bn | ¥38.86bn | ¥36.37bn | ¥34.23bn | ¥31.82bn | ¥30.55bn | ¥26.82bn | ¥25.95bn | ¥22.72bn |
| Cash and short-term investments | ¥13.54bn | ¥12.15bn | ¥12.36bn | ¥13.59bn | ¥12.33bn | ¥10.39bn | ¥10.46bn | ¥7.42bn | ¥6.90bn | ¥5.63bn |
| Total liabilities | ¥6.78bn | ¥5.37bn | ¥5.29bn | ¥5.13bn | ¥5.54bn | ¥5.28bn | ¥5.64bn | ¥4.58bn | ¥4.86bn | ¥3.41bn |
| Debt | ¥3.3m | ¥6.5m | ¥133.3m | ¥29.1m | ¥44.5m | ¥60.2m | ¥13.8m | ¥14.5m | ¥8.3m | ¥12.2m |
| Shareholders' equity | ¥36.94bn | ¥35.52bn | ¥33.46bn | ¥31.14bn | ¥28.60bn | ¥26.45bn | ¥24.83bn | ¥22.15bn | ¥20.62bn | ¥18.87bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.78bn | ¥3.50bn | ¥4.16bn | ¥3.58bn | ¥3.53bn | ¥2.92bn | ¥3.54bn | ¥2.17bn | ¥2.88bn | ¥1.69bn |
| Capital spending | −¥1.29bn | −¥2.31bn | −¥4.15bn | −¥1.25bn | −¥743.6m | −¥3.33bn | −¥1.34bn | −¥794.8m | −¥493.4m | −¥1.06bn |
| Free cash flow | ¥2.49bn | ¥1.18bn | ¥16.6m | ¥2.33bn | ¥2.78bn | −¥404.8m | ¥2.21bn | ¥1.38bn | ¥2.39bn | ¥631.7m |
| Dividends paid | −¥1.03bn | −¥1.21bn | −¥976.5m | −¥1.00bn | −¥871.5m | −¥999.7m | −¥488.6m | −¥493.8m | −¥333.2m | −¥285.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.20bn | ¥7.97bn | ¥8.39bn | ¥6.57bn | ¥6.82bn | ¥7.83bn | ¥8.44bn | ¥6.89bn |
| Gross profit | ¥1.46bn | ¥2.08bn | ¥1.91bn | ¥1.28bn | ¥1.47bn | ¥2.31bn | ¥1.89bn | ¥1.47bn |
| Operating income | ¥899.3m | ¥1.56bn | ¥1.27bn | ¥812.7m | ¥979.5m | ¥1.80bn | ¥1.27bn | ¥1.01bn |
| Net income | ¥624.0m | ¥1.08bn | ¥910.0m | −¥398.2m | ¥685.2m | ¥1.23bn | ¥845.4m | ¥660.9m |
| Diluted earnings per share | 48.36 | 83.35 | 70.52 | -30.85 | 53.10 | 95.06 | 65.51 | 51.25 |
| Total assets | ¥44.79bn | ¥44.08bn | ¥43.83bn | ¥42.12bn | ¥42.25bn | ¥41.21bn | ¥41.00bn | ¥39.60bn |
| Cash and short-term investments | ¥16.35bn | ¥18.48bn | ¥13.54bn | ¥14.02bn | ¥15.25bn | ¥16.60bn | ¥12.15bn | ¥13.88bn |
| Debt | — | — | ¥1.2m | — | — | — | ¥3.2m | — |
| Shareholders' equity | ¥38.12bn | ¥37.50bn | ¥36.94bn | ¥36.03bn | ¥36.94bn | ¥36.23bn | ¥35.52bn | ¥34.67bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.5% | 22.5% | 23.7% | 24.0% | 20.5% | 21.0% | — | — | — |
| Operating margin | 16.4% | 15.9% | 16.8% | 17.6% | 14.6% | 14.7% | — | — | — |
| Net margin | 8.2% | 10.7% | 11.2% | 12.2% | 10.4% | 9.6% | — | — | — |
| Return on equity | 6.6% | 9.1% | 9.8% | 11.3% | 10.5% | 10.0% | — | — | — |
| Return on assets | 5.5% | 7.9% | 8.5% | 9.7% | 8.8% | 8.3% | — | — | — |
| Free cash flow yield | 11.1% | 12.7% | 18.2% | 10.6% | 9.4% | 13.7% | — | — | — |
| Revenue growth | -2.2% | 3.5% | 1.2% | -0.2% | 5.5% | 0.9% | — | — | — |
| Earnings growth | -25.2% | -1.4% | -6.6% | 17.3% | 13.8% | -17.1% | — | — | — |
| Current ratio | 5.40x | 5.35x | 5.08x | 5.36x | 4.49x | 4.15x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 84.3% | 86.6% | 86.1% | 85.6% | 83.5% | 83.1% | — | — | — |
| Interest coverage | — | — | — | 39.27x | 7562.37x | 10.74x | 3.36x | 7198.73x | 3896.12x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 1.5% | 3.9% |
| Operating income | -1.5% | 3.7% | 10.1% |
| Net income | -11.7% | -1.7% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 23.4% | 22.6% | 21.1% |
| Operating margin | 16.2% | 16.7% | 16.0% | 14.5% |
| Net margin | 9.5% | 10.6% | 10.4% | 9.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.1 | 12.4 | 13.5 | 11.0 | 8.1 | 8.8 | 7.3 | 13.3 | 6.5 | 13.4 |
| Price to sales | 2.3 | 1.3 | 1.5 | 1.3 | 0.8 | 0.8 | 0.9 | 1.0 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 120.00 | 94.00 | 76.00 | 78.00 | 68.00 | 78.00 | 38.00 |
- 5-for-1 split · 30 Jan 2024
- 10-to-1 reverse split · 27 Jul 2017
- 11-for-10 split · 28 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.