S 
1,073
-0.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.87bn
FY2017FY2026
Net income
¥4.50bn
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
¥45.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.87bn | ¥31.98bn | ¥22.44bn | ¥21.66bn | ¥20.00bn | ¥18.87bn | ¥21.28bn | ¥20.77bn | ¥20.07bn | ¥18.68bn |
| Gross profit | ¥5.98bn | ¥7.18bn | ¥5.25bn | ¥5.30bn | ¥4.70bn | ¥3.76bn | ¥4.54bn | ¥4.25bn | ¥3.95bn | ¥3.29bn |
| Operating income | ¥3.13bn | ¥4.52bn | ¥3.78bn | ¥3.86bn | ¥3.38bn | ¥2.55bn | ¥3.09bn | ¥2.96bn | ¥2.66bn | ¥2.02bn |
| Net income | ¥4.50bn | ¥4.72bn | ¥2.36bn | ¥2.78bn | ¥2.04bn | ¥1.56bn | ¥1.86bn | ¥2.11bn | ¥1.57bn | ¥1.35bn |
| Diluted earnings per share | 1,149.72 | 228.96 | 115.53 | 134.57 | 97.10 | 72.15 | 83.84 | 94.12 | 70.03 | 59.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.02bn | ¥63.59bn | ¥37.78bn | ¥36.42bn | ¥34.04bn | ¥32.56bn | ¥32.04bn | ¥31.49bn | ¥30.31bn | ¥28.11bn |
| Cash and short-term investments | ¥10.44bn | ¥12.66bn | ¥9.79bn | ¥9.19bn | ¥7.44bn | ¥7.04bn | ¥6.43bn | ¥5.61bn | ¥4.78bn | ¥2.61bn |
| Total liabilities | ¥30.99bn | ¥26.41bn | ¥4.90bn | ¥4.80bn | ¥4.41bn | ¥4.01bn | ¥4.73bn | ¥5.42bn | ¥6.06bn | ¥5.17bn |
| Debt | ¥15.01bn | ¥17.79bn | ¥256.0m | ¥268.0m | ¥354.0m | ¥445.8m | ¥544.4m | ¥1.42bn | ¥1.55bn | ¥1.50bn |
| Shareholders' equity | ¥45.02bn | ¥37.17bn | ¥32.88bn | ¥31.61bn | ¥29.63bn | ¥28.55bn | ¥27.32bn | ¥26.07bn | ¥24.26bn | ¥22.94bn |
| Shares outstanding | 4m | 21m | 20m | 21m | 21m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | ¥5.34bn | ¥3.17bn | ¥3.26bn | ¥2.99bn | ¥2.09bn | ¥3.27bn | ¥2.70bn | ¥3.55bn | ¥2.24bn |
| Capital spending | — | −¥2.20bn | −¥942.0m | −¥1.00bn | −¥1.50bn | −¥971.2m | −¥823.1m | −¥1.20bn | −¥941.9m | −¥2.17bn |
| Free cash flow | — | ¥3.14bn | ¥2.23bn | ¥2.26bn | ¥1.49bn | ¥1.12bn | ¥2.44bn | ¥1.49bn | ¥2.61bn | ¥72.0m |
| Dividends paid | — | −¥496.0m | −¥485.0m | −¥450.0m | −¥377.0m | −¥358.3m | −¥339.4m | −¥297.7m | −¥261.2m | −¥238.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.52bn | ¥10.06bn | ¥9.57bn | ¥9.08bn | ¥9.15bn | ¥11.21bn | ¥9.58bn | ¥5.67bn |
| Gross profit | ¥1.36bn | ¥1.72bn | ¥1.46bn | ¥1.30bn | ¥1.50bn | ¥2.81bn | ¥1.88bn | ¥1.24bn |
| Operating income | ¥688.2m | ¥685.0m | ¥892.0m | ¥646.0m | ¥902.0m | ¥2.03bn | ¥953.0m | ¥689.0m |
| Net income | −¥154.0m | ¥3.11bn | ¥498.0m | ¥308.0m | ¥582.0m | ¥3.25bn | ¥528.0m | ¥392.0m |
| Diluted earnings per share | -39.35 | 795.09 | 24.15 | 14.94 | 28.23 | 157.62 | 25.81 | 19.16 |
| Total assets | ¥74.76bn | ¥76.02bn | ¥59.11bn | ¥59.51bn | ¥59.49bn | ¥63.59bn | ¥57.97bn | ¥56.73bn |
| Cash and short-term investments | ¥9.98bn | ¥10.44bn | ¥6.86bn | ¥8.42bn | ¥9.00bn | ¥12.66bn | ¥7.57bn | ¥7.99bn |
| Debt | ¥2.70bn | ¥2.75bn | ¥2.68bn | ¥15.05bn | ¥2.71bn | ¥16.80bn | ¥12.07bn | ¥16.58bn |
| Shareholders' equity | ¥44.97bn | ¥45.02bn | ¥38.33bn | ¥37.76bn | ¥37.24bn | ¥37.17bn | ¥33.91bn | ¥33.63bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 22.5% | 23.4% | 24.5% | 23.5% | 19.9% | — |
| Operating margin | 8.3% | 14.1% | 16.9% | 17.8% | 16.9% | 13.5% | — |
| Net margin | 11.9% | 14.8% | 10.5% | 12.8% | 10.2% | 8.3% | — |
| Return on equity | 10.0% | 12.7% | 7.2% | 8.8% | 6.9% | 5.5% | — |
| Return on assets | 5.9% | 7.4% | 6.3% | 7.6% | 6.0% | 4.8% | — |
| Free cash flow yield | — | 27.0% | 14.9% | 15.2% | 15.8% | 10.5% | 13.7% |
| Revenue growth | 18.4% | 42.6% | 3.6% | 8.3% | 6.0% | -11.3% | — |
| Earnings growth | -4.7% | 99.8% | -15.1% | 36.4% | 30.5% | -15.8% | — |
| Current ratio | 1.85x | 1.58x | 3.25x | 3.10x | 2.88x | 3.11x | — |
| Debt to equity | 0.06x | 0.45x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 59.2% | 58.5% | 87.0% | 86.8% | 87.0% | 87.7% | — |
| Interest coverage | 17.66x | 21.53x | — | 13.55x | 1688.50x | 34934.52x | 1446.80x |
| Buybacks as a share of market value | 81.0% | -0.8% | 1.1% | 1.6% | 3.0% | 2.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 15.0% | 7.4% |
| Operating income | -6.8% | 4.1% | 6.0% |
| Net income | 17.4% | 23.6% | 28.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 20.8% | 21.1% | 20.3% |
| Operating margin | 10.9% | 13.4% | 13.9% | 13.4% |
| Net margin | 13.2% | 12.6% | 11.8% | 10.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.0 | 6.5 | 10.1 | 8.3 | 8.8 | 10.6 | 7.4 | 7.4 | 8.0 | 13.5 |
| Price to sales | 0.1 | 1.0 | 1.1 | 1.1 | 0.9 | 0.9 | 0.6 | 0.8 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.50 | 53.50 | 24.00 | 23.00 | 21.00 | 16.50 | 16.00 | 15.00 |
- 2-for-1 split · 28 Sept 2023
- 2-for-1 split · 27 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.