A 
5,580
+1.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥647.83bn
FY2017FY2026
Net income
¥17.27bn
FY2017FY2026
Free cash flow
¥20.97bn
FY2017FY2026
Shareholders' equity
¥159.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥647.83bn | ¥456.80bn | ¥399.82bn | ¥358.74bn | ¥316.25bn | ¥297.31bn | ¥292.62bn | ¥275.60bn | ¥268.38bn | ¥248.11bn |
| Gross profit | ¥93.61bn | ¥65.60bn | ¥53.36bn | ¥47.91bn | ¥44.60bn | ¥40.73bn | ¥41.85bn | ¥40.55bn | ¥43.45bn | ¥37.97bn |
| Operating income | ¥29.83bn | ¥16.87bn | ¥20.34bn | ¥15.96bn | ¥15.13bn | ¥10.75bn | ¥16.07bn | ¥16.04bn | ¥19.42bn | ¥14.56bn |
| Net income | ¥17.27bn | ¥9.26bn | ¥11.40bn | ¥9.23bn | ¥7.09bn | ¥6.70bn | ¥9.18bn | ¥9.03bn | ¥10.57bn | ¥7.95bn |
| Diluted earnings per share | 490.97 | 263.78 | 325.50 | 262.86 | 201.88 | 190.08 | 259.12 | 254.89 | 298.27 | 242.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥509.65bn | ¥311.92bn | ¥249.41bn | ¥231.75bn | ¥212.46bn | ¥203.66bn | ¥193.45bn | ¥189.02bn | ¥183.38bn | ¥156.32bn |
| Cash and short-term investments | ¥50.92bn | ¥26.88bn | ¥48.61bn | ¥46.80bn | ¥59.73bn | ¥55.27bn | ¥46.32bn | ¥48.09bn | ¥63.78bn | ¥29.78bn |
| Total liabilities | ¥350.47bn | ¥169.29bn | ¥114.00bn | ¥105.20bn | ¥93.45bn | ¥87.82bn | ¥82.44bn | ¥85.10bn | ¥86.64bn | ¥96.14bn |
| Debt | ¥171.88bn | ¥39.04bn | ¥6.75bn | ¥8.74bn | ¥8.49bn | ¥12.10bn | ¥6.42bn | ¥12.28bn | ¥19.07bn | ¥27.40bn |
| Shareholders' equity | ¥159.00bn | ¥142.52bn | ¥135.31bn | ¥126.45bn | ¥118.92bn | ¥115.76bn | ¥110.92bn | ¥103.86bn | ¥96.70bn | ¥60.11bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥30.87bn | ¥23.15bn | ¥23.02bn | ¥20.27bn | ¥26.16bn | ¥14.93bn | ¥17.75bn | ¥14.79bn | ¥21.66bn | ¥18.41bn |
| Capital spending | −¥9.90bn | −¥7.97bn | −¥9.13bn | −¥12.15bn | −¥8.41bn | −¥5.74bn | −¥6.38bn | −¥3.76bn | −¥3.13bn | −¥2.42bn |
| Free cash flow | ¥20.97bn | ¥15.18bn | ¥13.89bn | ¥8.11bn | ¥17.74bn | ¥9.19bn | ¥11.37bn | ¥11.03bn | ¥18.52bn | ¥15.99bn |
| Dividends paid | −¥2.83bn | −¥2.83bn | −¥2.11bn | −¥1.93bn | −¥1.95bn | −¥1.95bn | −¥1.95bn | −¥1.77bn | −¥1.58bn | −¥1.27bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥177.12bn | ¥172.95bn | ¥175.03bn | ¥166.89bn | ¥132.97bn | ¥119.97bn | ¥121.97bn | ¥111.26bn |
| Gross profit | ¥22.77bn | ¥26.50bn | ¥27.70bn | ¥23.40bn | ¥20.20bn | ¥19.55bn | ¥21.57bn | ¥15.71bn |
| Operating income | ¥4.62bn | ¥13.02bn | ¥10.72bn | ¥6.26bn | ¥4.25bn | ¥4.32bn | ¥6.68bn | ¥3.12bn |
| Net income | ¥1.98bn | ¥7.04bn | ¥5.73bn | ¥2.56bn | ¥1.93bn | ¥1.91bn | ¥4.14bn | ¥1.57bn |
| Diluted earnings per share | 56.16 | 200.28 | 162.86 | 73.03 | 55.00 | 54.26 | 118.03 | 44.85 |
| Total assets | ¥508.65bn | ¥509.65bn | ¥525.00bn | ¥514.57bn | ¥333.52bn | ¥311.92bn | ¥298.52bn | ¥296.00bn |
| Cash and short-term investments | ¥54.27bn | ¥50.92bn | ¥56.66bn | ¥53.15bn | ¥46.18bn | ¥26.88bn | ¥27.85bn | ¥27.22bn |
| Debt | ¥20.58bn | ¥171.85bn | ¥30.77bn | ¥195.72bn | ¥31.91bn | ¥38.93bn | ¥7.08bn | ¥36.32bn |
| Shareholders' equity | ¥157.83bn | ¥159.00bn | ¥150.80bn | ¥144.90bn | ¥142.08bn | ¥142.52bn | ¥140.47bn | ¥136.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.8% | 16.9% | 10.7% |
| Operating income | 23.2% | 22.6% | 7.6% |
| Net income | 23.2% | 20.9% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 14.0% | 14.0% | 14.4% |
| Operating margin | 4.2% | 4.5% | 4.4% | 5.0% |
| Net margin | 2.4% | 2.5% | 2.5% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 25.3 | 13.4 | 17.0 | 29.9 | 30.1 | 24.6 | 27.2 | 26.4 | 27.7 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.4 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 160.00 | 60.00 | 55.00 | 55.00 | 55.00 | 55.00 | 50.00 |
- 2-for-1 split · 26 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.