C 
913
+2.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.14bn
FY2017FY2026
Net income
¥766.8m
FY2017FY2026
Free cash flow
−¥75.5m
FY2017FY2026
Shareholders' equity
¥9.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.14bn | ¥13.67bn | ¥8.96bn | ¥19.93bn | ¥27.01bn | ¥4.39bn | ¥16.59bn | ¥11.98bn | ¥12.61bn | ¥12.27bn |
| Gross profit | ¥5.31bn | ¥4.49bn | ¥3.00bn | ¥6.87bn | ¥10.50bn | ¥1.11bn | ¥5.15bn | ¥3.74bn | ¥3.94bn | ¥3.77bn |
| Operating income | ¥1.09bn | ¥801.4m | −¥383.4m | ¥3.08bn | ¥6.71bn | −¥1.83bn | ¥1.21bn | ¥480.5m | ¥580.8m | ¥896.9m |
| Net income | ¥766.8m | −¥765.0m | −¥269.4m | ¥2.07bn | ¥4.64bn | −¥1.11bn | ¥802.0m | ¥308.9m | ¥379.1m | ¥378.2m |
| Diluted earnings per share | 139.88 | -139.55 | -49.28 | 369.66 | 830.00 | -199.77 | 145.18 | 56.17 | 68.81 | 69.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.63bn | ¥13.05bn | ¥12.16bn | ¥14.65bn | ¥15.72bn | ¥8.44bn | ¥8.99bn | ¥7.83bn | ¥7.77bn | ¥7.12bn |
| Cash and short-term investments | ¥6.50bn | ¥6.79bn | ¥6.44bn | ¥8.09bn | ¥7.72bn | ¥1.37bn | ¥2.72bn | ¥1.29bn | ¥1.37bn | ¥958.4m |
| Total liabilities | ¥2.85bn | ¥3.89bn | ¥2.13bn | ¥3.85bn | ¥6.46bn | ¥3.89bn | ¥3.19bn | ¥2.73bn | ¥2.87bn | ¥2.52bn |
| Debt | ¥554.5m | ¥564.6m | ¥574.8m | ¥587.3m | ¥615.9m | ¥1.96bn | ¥861.7m | ¥824.0m | ¥825.4m | ¥779.1m |
| Shareholders' equity | ¥9.78bn | ¥9.15bn | ¥10.03bn | ¥10.80bn | ¥9.26bn | ¥4.55bn | ¥5.80bn | ¥5.10bn | ¥4.90bn | ¥4.60bn |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.3m | ¥510.3m | −¥1.08bn | ¥1.05bn | ¥7.77bn | −¥2.34bn | ¥1.56bn | ¥77.0m | ¥560.0m | ¥672.0m |
| Capital spending | −¥82.9m | −¥13.1m | −¥34.9m | −¥91.5m | −¥7.0m | −¥14.9m | −¥8.0m | −¥6.0m | −¥34.0m | −¥42.0m |
| Free cash flow | −¥75.5m | ¥497.2m | −¥1.12bn | ¥961.8m | ¥7.76bn | −¥2.36bn | ¥1.55bn | ¥71.0m | ¥526.0m | ¥630.0m |
| Dividends paid | −¥165.9m | −¥125.9m | −¥390.4m | −¥554.7m | −¥154,000 | −¥165.7m | −¥115.2m | −¥111.0m | −¥109.0m | −¥82.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥2.55bn | ¥6.57bn | ¥3.45bn | ¥2.57bn | ¥2.30bn | ¥6.19bn | ¥2.94bn |
| Gross profit | ¥911.4m | ¥839.5m | ¥2.50bn | ¥1.16bn | ¥853.0m | ¥760.3m | ¥2.13bn | ¥919.8m |
| Operating income | −¥123.3m | −¥546.0m | ¥1.53bn | ¥173.4m | −¥69.8m | −¥315.6m | ¥1.25bn | ¥51.0m |
| Net income | −¥88.5m | −¥347.2m | ¥1.05bn | ¥114.7m | −¥54.0m | −¥1.25bn | ¥580.0m | ¥36.0m |
| Diluted earnings per share | -16.14 | -63.34 | 192.17 | 20.93 | -9.85 | -227.54 | 106.07 | 6.58 |
| Cash from operations | — | — | — | −¥797.0m | — | — | — | — |
| Capital spending | — | — | — | −¥36.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥833.0m | — | — | — | — |
| Total assets | ¥11.76bn | ¥12.63bn | ¥13.73bn | ¥13.12bn | ¥12.33bn | ¥13.05bn | ¥12.98bn | ¥12.21bn |
| Cash and short-term investments | ¥5.58bn | ¥6.50bn | ¥5.40bn | ¥6.08bn | ¥6.06bn | ¥6.79bn | ¥5.14bn | ¥5.30bn |
| Debt | ¥550.0m | ¥551.3m | ¥850.0m | ¥850.0m | ¥550.0m | ¥560.2m | ¥850.0m | ¥800.0m |
| Shareholders' equity | ¥9.48bn | ¥9.78bn | ¥10.12bn | ¥9.06bn | ¥8.94bn | ¥9.15bn | ¥10.40bn | ¥9.81bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.1% | 32.9% | 33.4% | 34.5% | 38.9% | 25.2% |
| Operating margin | 7.2% | -3.6% | -4.2% | 15.5% | 24.8% | -35.4% |
| Net margin | 5.1% | -5.6% | -3.0% | 10.4% | 17.2% | -25.2% |
| Return on equity | 7.8% | -8.4% | -2.7% | 19.2% | 50.0% | -24.3% |
| Return on assets | 6.1% | -5.9% | -2.2% | 14.1% | 29.5% | -13.1% |
| Free cash flow yield | 1.8% | 10.4% | -20.9% | 22.2% | 151.7% | -45.7% |
| Revenue growth | 10.8% | 52.6% | -55.0% | -26.2% | 514.7% | -73.5% |
| Earnings growth | -200.2% | 183.9% | -113.0% | -55.3% | -518.6% | -238.1% |
| Current ratio | 3.31x | 3.66x | 3.94x | 2.86x | 1.81x | 1.00x |
| Debt to equity | 0.06x | 0.06x | 0.06x | 0.05x | 0.06x | 0.43x |
| Equity ratio | 77.4% | 70.2% | 82.5% | 73.7% | 58.9% | 53.9% |
| Interest coverage | 153.76x | -100.90x | -110.63x | 918.35x | 228.16x | -424.47x |
| Buybacks as a share of market value | 0.0% | -0.3% | 2.5% | -0.4% | -0.8% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | 28.1% | 3.5% |
| Operating income | -29.4% | — | 9.9% |
| Net income | -28.2% | — | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 34.1% | 35.1% | 33.4% |
| Operating margin | 6.6% | 8.0% | 10.6% | 8.5% |
| Net margin | 0.0% | 3.1% | 6.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | -7.7 | -20.1 | 2.3 | 1.0 | -5.1 | 4.9 | 31.6 | 10.3 | 9.8 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.2 | 0.2 | 1.3 | 0.2 | 0.8 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 23.00 | 47.00 | 77.00 | 8.00 | 21.00 | 20.50 | 2.50 |
- 2-for-1 split · 30 Mar 2020
- 2-to-1 reverse split · 28 Sept 2016
- 1.1-for-1 split · 26 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.