S 
1,365
+1.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥71.51bn
FY2016FY2025
Net income
¥3.77bn
FY2016FY2025
Free cash flow
¥2.51bn
FY2016FY2025
Shareholders' equity
¥34.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.51bn | ¥64.18bn | ¥52.79bn | ¥46.71bn | ¥42.41bn | ¥40.03bn | ¥50.15bn | ¥46.46bn | ¥50.75bn | ¥49.24bn |
| Gross profit | ¥8.27bn | ¥7.08bn | ¥6.11bn | ¥4.82bn | ¥4.78bn | ¥3.93bn | ¥6.02bn | ¥5.70bn | ¥6.00bn | ¥5.51bn |
| Operating income | ¥4.83bn | ¥3.48bn | ¥2.57bn | ¥2.10bn | ¥2.23bn | ¥1.35bn | ¥3.15bn | ¥3.33bn | ¥3.68bn | ¥3.37bn |
| Net income | ¥3.77bn | ¥2.55bn | ¥1.69bn | ¥1.39bn | ¥1.51bn | ¥1.10bn | ¥1.93bn | ¥2.11bn | ¥2.49bn | ¥2.17bn |
| Diluted earnings per share | 153.72 | 104.26 | 68.77 | 56.85 | 61.31 | 44.71 | 79.82 | 87.22 | 103.10 | 89.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.13bn | ¥40.95bn | ¥37.63bn | ¥35.40bn | ¥34.62bn | ¥33.93bn | ¥34.11bn | ¥33.30bn | ¥33.26bn | ¥31.36bn |
| Cash and short-term investments | ¥14.87bn | ¥13.85bn | ¥13.15bn | ¥14.05bn | ¥15.14bn | ¥13.62bn | ¥10.68bn | ¥11.62bn | ¥12.34bn | ¥11.11bn |
| Total liabilities | ¥10.22bn | ¥8.27bn | ¥6.87bn | ¥5.81bn | ¥5.32bn | ¥5.49bn | ¥5.85bn | ¥5.76bn | ¥6.69bn | ¥6.23bn |
| Debt | ¥54.6m | ¥60.1m | ¥62.3m | ¥61.1m | ¥62.5m | ¥3.7m | ¥5.3m | ¥3.3m | ¥304.7m | ¥301.4m |
| Shareholders' equity | ¥34.85bn | ¥32.62bn | ¥30.70bn | ¥29.56bn | ¥29.28bn | ¥28.42bn | ¥28.23bn | ¥27.54bn | ¥26.57bn | ¥25.14bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.91bn | ¥2.05bn | ¥2.13bn | −¥29.8m | ¥2.28bn | ¥3.82bn | ¥836.3m | ¥2.23bn | ¥2.53bn | ¥3.91bn |
| Capital spending | −¥400.1m | −¥301.2m | −¥1.40bn | −¥74.5m | −¥29.6m | −¥322.4m | −¥852.4m | −¥996.3m | −¥193.4m | −¥364.6m |
| Free cash flow | ¥2.51bn | ¥1.75bn | ¥738.2m | −¥104.3m | ¥2.25bn | ¥3.50bn | −¥16.0m | ¥1.23bn | ¥2.34bn | ¥3.54bn |
| Dividends paid | −¥1.49bn | −¥1.03bn | −¥881.6m | −¥884.0m | −¥888.6m | −¥1.04bn | −¥1.35bn | −¥1.26bn | −¥1.10bn | −¥1.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.68bn | ¥18.24bn | ¥20.45bn | ¥17.19bn | ¥16.01bn | ¥17.86bn | ¥18.44bn | ¥14.62bn |
| Gross profit | ¥1.59bn | ¥2.59bn | ¥2.32bn | ¥1.65bn | ¥1.80bn | ¥2.51bn | ¥1.81bn | ¥1.35bn |
| Operating income | ¥865.9m | ¥1.86bn | ¥1.32bn | ¥838.6m | ¥966.1m | ¥1.71bn | ¥880.0m | ¥424.0m |
| Net income | ¥578.7m | ¥1.29bn | ¥1.30bn | ¥680.4m | ¥661.6m | ¥1.13bn | ¥768.0m | ¥325.0m |
| Diluted earnings per share | 23.56 | 52.43 | 53.12 | 27.74 | 26.97 | 45.88 | 31.34 | 13.26 |
| Total assets | ¥44.23bn | ¥45.33bn | ¥45.13bn | ¥44.72bn | ¥43.53bn | ¥42.85bn | ¥40.95bn | ¥40.23bn |
| Cash and short-term investments | ¥16.89bn | ¥12.99bn | ¥14.87bn | ¥13.97bn | ¥16.13bn | ¥10.14bn | ¥13.85bn | ¥14.05bn |
| Debt | — | — | ¥53.5m | ¥5.5m | ¥55.4m | ¥5.0m | ¥5.5m | — |
| Shareholders' equity | ¥35.65bn | ¥34.97bn | ¥34.85bn | ¥33.43bn | ¥33.47bn | ¥32.86bn | ¥32.62bn | ¥31.48bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 11.0% | 11.6% | 10.3% | 11.3% | 9.8% |
| Operating margin | 6.8% | 5.4% | 4.9% | 4.5% | 5.3% | 3.4% |
| Net margin | 5.3% | 4.0% | 3.2% | 3.0% | 3.6% | 2.8% |
| Return on equity | 10.8% | 7.8% | 5.5% | 4.7% | 5.2% | 3.9% |
| Return on assets | 8.4% | 6.2% | 4.5% | 3.9% | 4.4% | 3.3% |
| Free cash flow yield | 9.3% | 6.7% | 10.0% | 0.1% | 6.5% | 11.6% |
| Revenue growth | 11.4% | 21.6% | 13.0% | 10.1% | 5.9% | -20.2% |
| Earnings growth | 47.6% | 51.6% | 20.9% | -7.9% | 37.1% | -42.7% |
| Current ratio | 3.27x | 3.63x | 4.03x | 4.80x | 4.93x | 5.38x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 77.2% | 79.6% | 81.6% | 83.5% | 84.6% | 83.8% |
| Interest coverage | 770.60x | 682.63x | 604.27x | 471.97x | 479.87x | 308.06x |
| Buybacks as a share of market value | -0.1% | 0.0% | 0.1% | 0.7% | 0.0% | -2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 12.3% | 3.4% |
| Operating income | 32.1% | 29.1% | 3.1% |
| Net income | 39.3% | 27.8% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 11.2% | 11.0% | 11.3% |
| Operating margin | 6.1% | 5.5% | 5.2% | 5.9% |
| Net margin | 4.7% | 4.0% | 3.8% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 10.7 | 13.6 | 15.4 | 14.7 | 17.6 | 16.0 | 13.8 | 15.7 | 12.5 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 100.00 | 38.00 | 36.00 | 36.00 | 36.00 | 43.00 | 52.00 |
- 1.1-for-1 split · 27 Dec 2017
- 1.5-for-1 split · 27 Dec 2005
- 1.2-for-1 split · 25 Dec 2003
- 1.1-for-1 split · 25 Dec 1996
- 1.2-for-1 split · 26 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.