3,500
+1.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥101.04bn
FY2016FY2025
Net income
¥5.95bn
FY2016FY2025
Free cash flow
¥4.60bn
FY2016FY2025
Shareholders' equity
¥66.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥101.04bn | ¥97.68bn | ¥93.06bn | ¥83.48bn | ¥74.41bn | ¥65.19bn | ¥62.65bn | ¥58.44bn | ¥49.30bn | ¥42.03bn |
| Gross profit | ¥29.58bn | ¥28.43bn | ¥27.06bn | ¥23.42bn | ¥20.73bn | ¥18.23bn | ¥17.33bn | ¥15.39bn | ¥13.31bn | ¥11.04bn |
| Research and development | — | ¥1.44bn | ¥1.23bn | ¥1.11bn | ¥976.0m | ¥923.0m | ¥995.0m | ¥1.03bn | ¥1.05bn | ¥923.0m |
| Operating income | ¥9.14bn | ¥9.40bn | ¥10.01bn | ¥8.06bn | ¥6.99bn | ¥5.09bn | ¥4.21bn | ¥2.96bn | ¥2.42bn | ¥2.38bn |
| Net income | ¥5.95bn | ¥6.75bn | ¥7.54bn | ¥5.88bn | ¥4.47bn | ¥3.65bn | ¥2.81bn | ¥1.89bn | ¥1.61bn | ¥1.45bn |
| Diluted earnings per share | 214.90 | 243.01 | 271.74 | 207.75 | 158.14 | 129.07 | 99.29 | 66.97 | 57.11 | 51.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥96.34bn | ¥87.69bn | ¥79.91bn | ¥73.30bn | ¥71.88bn | ¥63.98bn | ¥59.01bn | ¥50.85bn | ¥49.44bn | ¥42.64bn |
| Cash and short-term investments | ¥15.99bn | ¥15.52bn | ¥19.65bn | ¥22.59bn | ¥20.53bn | ¥16.68bn | ¥9.87bn | ¥6.72bn | ¥6.62bn | ¥11.24bn |
| Total liabilities | ¥29.52bn | ¥26.02bn | ¥24.82bn | ¥25.57bn | ¥33.06bn | ¥29.96bn | ¥28.08bn | ¥23.04bn | ¥22.55bn | ¥17.85bn |
| Debt | ¥5.46bn | ¥4.03bn | ¥2.88bn | ¥2.89bn | ¥2.48bn | ¥2.35bn | ¥2.65bn | ¥932.0m | ¥608.0m | ¥843.0m |
| Shareholders' equity | ¥66.53bn | ¥61.45bn | ¥54.89bn | ¥47.52bn | ¥38.67bn | ¥33.84bn | ¥30.68bn | ¥27.58bn | ¥26.60bn | ¥24.69bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.77bn | ¥2.41bn | ¥874.0m | ¥3.80bn | ¥5.34bn | ¥8.69bn | ¥4.80bn | ¥1.87bn | ¥2.83bn | −¥201.0m |
| Capital spending | −¥1.16bn | −¥850.0m | −¥843.0m | −¥660.0m | −¥561.0m | −¥637.0m | −¥909.0m | −¥926.0m | −¥775.0m | −¥233.0m |
| Free cash flow | ¥4.60bn | ¥1.56bn | ¥31.0m | ¥3.14bn | ¥4.78bn | ¥8.05bn | ¥3.89bn | ¥947.0m | ¥2.06bn | −¥434.0m |
| Dividends paid | −¥2.08bn | −¥2.07bn | −¥1.41bn | −¥844.0m | −¥634.0m | −¥494.0m | −¥353.0m | −¥310.0m | −¥282.0m | −¥282.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.03bn | ¥31.98bn | ¥27.77bn | ¥22.48bn | ¥20.68bn | ¥30.11bn | ¥25.48bn | ¥21.45bn |
| Gross profit | ¥5.73bn | ¥11.74bn | ¥7.96bn | ¥5.66bn | ¥5.38bn | ¥10.58bn | ¥7.00bn | ¥5.44bn |
| Operating income | ¥46.0m | ¥6.57bn | ¥2.65bn | ¥513.0m | ¥117.0m | ¥5.86bn | ¥1.98bn | ¥629.0m |
| Net income | −¥33.0m | ¥4.46bn | ¥1.64bn | ¥531.0m | −¥111.0m | ¥3.89bn | ¥1.48bn | ¥383.0m |
| Diluted earnings per share | -1.21 | 163.18 | 59.25 | 19.17 | -4.01 | 140.49 | 53.28 | 13.80 |
| Total assets | ¥99.47bn | ¥107.27bn | ¥96.34bn | ¥88.33bn | ¥87.92bn | ¥99.22bn | ¥87.69bn | ¥84.82bn |
| Cash and short-term investments | ¥32.67bn | ¥16.59bn | ¥15.99bn | ¥23.98bn | ¥29.20bn | ¥16.45bn | ¥15.52bn | ¥27.93bn |
| Debt | ¥1.25bn | ¥7.38bn | ¥2.41bn | ¥1.04bn | ¥539.0m | ¥9.19bn | ¥2.77bn | ¥1.99bn |
| Shareholders' equity | ¥68.07bn | ¥68.02bn | ¥66.53bn | ¥63.37bn | ¥62.98bn | ¥62.96bn | ¥61.45bn | ¥58.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 9.2% | 9.6% |
| Operating income | 4.3% | 12.4% | 13.4% |
| Net income | 0.4% | 10.3% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 28.9% | 28.6% | 28.1% |
| Operating margin | 9.3% | 9.8% | 9.5% | 8.2% |
| Net margin | 6.4% | 7.0% | 6.6% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 10.1 | 9.7 | 7.7 | 7.9 | 9.2 | 11.4 | 11.6 | 10.1 | 10.2 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 75.00 | 50.00 | 30.00 | 17.50 | 17.50 | 12.50 | 11.00 |
- 2-for-1 split · 27 Dec 2024
- 1.1-for-1 split · 25 Dec 1998
- 1.1-for-1 split · 21 Nov 1997
- 1.1-for-1 split · 25 Dec 1996
- 1.1-for-1 split · 26 Dec 1995
- 1.1-for-1 split · 27 Dec 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.