I 
2,558
-0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥162.25bn
FY2017FY2026
Net income
¥7.65bn
FY2017FY2026
Free cash flow
¥4.42bn
FY2017FY2026
Shareholders' equity
¥71.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥162.25bn | ¥154.92bn | ¥138.25bn | ¥127.82bn | ¥120.64bn | ¥112.62bn | ¥98.72bn | ¥87.77bn | ¥81.38bn | ¥79.70bn |
| Research and development | — | — | ¥551.0m | ¥557.0m | ¥369.0m | ¥367.0m | ¥414.0m | ¥437.0m | ¥0 | ¥0 |
| Operating income | ¥11.89bn | ¥10.24bn | ¥9.01bn | ¥8.93bn | ¥8.75bn | ¥7.48bn | ¥6.86bn | ¥7.47bn | ¥6.10bn | ¥6.03bn |
| Net income | ¥7.65bn | ¥6.66bn | ¥12.25bn | ¥5.92bn | ¥5.65bn | ¥3.02bn | ¥4.43bn | ¥5.13bn | ¥3.85bn | ¥3.80bn |
| Diluted earnings per share | 323.14 | 281.16 | 517.07 | 245.42 | 234.17 | 125.21 | 181.66 | 207.80 | 156.43 | 154.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥211.60bn | ¥205.37bn | ¥202.61bn | ¥171.89bn | ¥168.51bn | ¥161.95bn | ¥149.23bn | ¥130.01bn | ¥118.48bn | ¥114.98bn |
| Cash and short-term investments | ¥10.64bn | ¥9.16bn | ¥8.37bn | ¥10.15bn | ¥11.04bn | ¥11.98bn | ¥2.16bn | ¥2.20bn | ¥1.38bn | ¥18.57bn |
| Total liabilities | ¥139.45bn | ¥139.97bn | ¥141.60bn | ¥123.51bn | ¥124.83bn | ¥122.24bn | ¥112.31bn | ¥96.21bn | ¥88.33bn | ¥88.20bn |
| Debt | ¥107.11bn | ¥108.81bn | ¥107.56bn | ¥96.44bn | ¥97.05bn | ¥96.68bn | ¥85.75bn | ¥76.51bn | ¥70.32bn | ¥70.39bn |
| Shareholders' equity | ¥71.54bn | ¥64.82bn | ¥60.46bn | ¥48.38bn | ¥43.67bn | ¥39.71bn | ¥36.91bn | ¥33.80bn | ¥30.14bn | ¥26.78bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.45bn | ¥4.02bn | ¥5.27bn | ¥2.72bn | ¥5.09bn | ¥3.16bn | ¥1.82bn | ¥909.0m | ¥2.36bn | ¥2.42bn |
| Capital spending | −¥5.03bn | −¥2.23bn | −¥1.64bn | −¥1.77bn | −¥2.45bn | −¥2.88bn | −¥4.32bn | −¥3.04bn | −¥2.80bn | −¥4.77bn |
| Free cash flow | ¥4.42bn | ¥1.78bn | ¥3.63bn | ¥947.0m | ¥2.65bn | ¥277.0m | −¥2.50bn | −¥2.13bn | −¥445.0m | −¥2.35bn |
| Dividends paid | −¥1.77bn | −¥1.50bn | −¥1.32bn | −¥1.15bn | −¥1.04bn | −¥1.12bn | −¥983.0m | −¥934.0m | −¥910.0m | −¥842.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.26bn | ¥40.95bn | ¥40.63bn | ¥39.53bn | ¥41.15bn | ¥38.71bn | ¥38.60bn | ¥38.09bn |
| Operating income | ¥4.16bn | ¥2.16bn | ¥2.72bn | ¥2.80bn | ¥3.25bn | ¥1.76bn | ¥2.44bn | ¥2.74bn |
| Net income | ¥7.49bn | ¥1.55bn | ¥1.77bn | ¥1.87bn | ¥2.47bn | ¥1.07bn | ¥1.75bn | ¥1.57bn |
| Diluted earnings per share | 316.13 | 65.34 | 74.59 | 78.89 | 104.32 | 45.02 | 73.93 | 66.12 |
| Total assets | ¥258.55bn | ¥211.60bn | ¥211.71bn | ¥205.96bn | ¥208.46bn | ¥205.37bn | ¥205.58bn | ¥207.13bn |
| Cash and short-term investments | ¥17.25bn | ¥10.64bn | ¥14.57bn | ¥8.13bn | ¥8.03bn | ¥9.16bn | ¥11.37bn | ¥16.57bn |
| Debt | ¥62.15bn | ¥106.97bn | ¥40.61bn | ¥105.96bn | ¥30.02bn | ¥108.72bn | ¥30.98bn | ¥113.31bn |
| Shareholders' equity | ¥78.27bn | ¥71.54bn | ¥69.58bn | ¥68.34bn | ¥65.99bn | ¥64.82bn | ¥63.78bn | ¥62.79bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.3% | 6.6% | 6.5% | 7.0% | 7.2% | 6.6% | — | — |
| Net margin | 4.7% | 4.3% | 8.9% | 4.6% | 4.7% | 2.7% | — | — |
| Return on equity | 10.7% | 10.3% | 20.3% | 12.2% | 12.9% | 7.6% | — | — |
| Return on assets | 3.6% | 3.2% | 6.0% | 3.4% | 3.4% | 1.9% | — | — |
| Free cash flow yield | 22.2% | 9.6% | 10.6% | 6.8% | 11.4% | 9.1% | — | — |
| Revenue growth | 4.7% | 12.1% | 8.2% | 5.9% | 7.1% | 14.1% | — | — |
| Earnings growth | 14.9% | -45.7% | 106.9% | 4.9% | 87.3% | -31.9% | — | — |
| Current ratio | 1.79x | 3.20x | 1.96x | 1.73x | 1.98x | 1.43x | — | — |
| Debt to equity | 1.50x | 1.68x | 1.78x | 1.99x | 2.22x | 2.43x | — | — |
| Equity ratio | 33.8% | 31.6% | 29.8% | 28.1% | 25.9% | 24.5% | — | — |
| Interest coverage | 40.17x | 35.18x | 66.75x | 97.05x | 112.13x | 82.24x | — | — |
| R&D as a share of sales | — | — | 0.4% | 0.4% | 0.3% | 0.3% | 0.4% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.1% | 1.8% | -0.1% | -0.1% | 1.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 7.6% | 8.0% |
| Operating income | 10.0% | 9.7% | 8.4% |
| Net income | 8.9% | 20.5% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 6.9% | 6.9% | 7.1% |
| Net margin | 4.5% | 5.6% | 5.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 7.6 | 3.7 | 6.4 | 5.3 | 10.7 | 7.0 | 7.7 | 7.3 | 10.5 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 113.00 | 63.00 | 55.00 | 48.00 | 43.00 | 40.00 | 40.00 |
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.