K 
Kyoritsu Maintenance Co 9616.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
3,655
+5.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥275.25bn
FY2017FY2026
Net income
¥18.71bn
FY2017FY2026
Free cash flow
¥7.86bn
FY2017FY2026
Shareholders' equity
¥145.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥275.25bn | ¥228.93bn | ¥204.13bn | ¥175.63bn | ¥173.70bn | ¥121.28bn | ¥169.77bn | ¥162.81bn | ¥152.02bn | ¥135.83bn |
| Gross profit | ¥64.12bn | ¥55.92bn | ¥48.99bn | ¥32.76bn | ¥22.04bn | ¥9.99bn | ¥34.22bn | ¥37.58bn | ¥33.81bn | ¥30.57bn |
| Research and development | — | ¥461.0m | ¥391.0m | ¥364.0m | ¥339.0m | ¥300.0m | ¥270.0m | ¥285.0m | ¥268.0m | ¥225.0m |
| Operating income | ¥24.85bn | ¥21.08bn | ¥17.26bn | ¥7.33bn | ¥1.43bn | −¥9.06bn | ¥11.21bn | ¥14.57bn | ¥13.09bn | ¥11.81bn |
| Net income | ¥18.71bn | ¥14.56bn | ¥12.41bn | ¥4.24bn | ¥539.0m | −¥12.16bn | ¥6.93bn | ¥9.57bn | ¥8.78bn | ¥7.13bn |
| Diluted earnings per share | 205.78 | 160.00 | 136.58 | 46.73 | 5.94 | -155.99 | 88.83 | 122.69 | 112.57 | 91.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥316.65bn | ¥301.47bn | ¥270.92bn | ¥272.31bn | ¥241.72bn | ¥239.03bn | ¥217.09bn | ¥202.53bn | ¥190.93bn | ¥173.61bn |
| Cash and short-term investments | ¥29.96bn | ¥25.68bn | ¥31.81bn | ¥56.03bn | ¥37.94bn | ¥24.59bn | ¥18.30bn | ¥16.64bn | ¥17.30bn | ¥15.21bn |
| Total liabilities | ¥171.12bn | ¥202.10bn | ¥184.31bn | ¥197.73bn | ¥171.14bn | ¥168.25bn | ¥133.13bn | ¥122.96bn | ¥119.08bn | ¥109.28bn |
| Debt | ¥120.22bn | ¥149.24bn | ¥138.60bn | ¥153.89bn | ¥136.13bn | ¥130.02bn | ¥93.44bn | ¥83.36bn | ¥78.86bn | ¥71.80bn |
| Shareholders' equity | ¥145.53bn | ¥99.36bn | ¥86.60bn | ¥74.58bn | ¥70.59bn | ¥70.78bn | ¥83.95bn | ¥79.57bn | ¥71.84bn | ¥64.32bn |
| Shares outstanding | 91m | 91m | 91m | 91m | 91m | 78m | 78m | 78m | 78m | 78m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥50.92bn | ¥29.45bn | ¥24.08bn | ¥7.75bn | ¥25.72bn | −¥17.84bn | ¥16.46bn | ¥17.96bn | ¥13.03bn | ¥14.41bn |
| Capital spending | −¥43.06bn | −¥41.99bn | −¥22.89bn | −¥5.03bn | −¥10.95bn | −¥7.63bn | −¥19.86bn | −¥16.60bn | −¥19.71bn | −¥22.44bn |
| Free cash flow | ¥7.86bn | −¥12.54bn | ¥1.19bn | ¥2.73bn | ¥14.78bn | −¥25.47bn | −¥3.40bn | ¥1.37bn | −¥6.68bn | −¥8.03bn |
| Dividends paid | −¥3.70bn | −¥2.53bn | −¥1.09bn | −¥778.0m | −¥781.0m | −¥1.28bn | −¥1.83bn | −¥1.63bn | −¥1.39bn | −¥1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.14bn | ¥92.67bn | ¥63.01bn | ¥62.76bn | ¥56.81bn | ¥58.49bn | ¥59.09bn | ¥59.27bn |
| Gross profit | ¥15.20bn | ¥16.30bn | ¥18.32bn | ¥16.30bn | ¥13.97bn | ¥12.11bn | ¥16.18bn | ¥15.49bn |
| Operating income | ¥4.87bn | ¥5.84bn | ¥7.74bn | ¥6.77bn | ¥4.50bn | ¥2.66bn | ¥7.21bn | ¥6.80bn |
| Net income | ¥3.04bn | ¥4.41bn | ¥5.53bn | ¥5.18bn | ¥3.60bn | ¥1.81bn | ¥5.03bn | ¥5.03bn |
| Diluted earnings per share | 33.44 | 48.46 | 60.70 | 56.93 | 39.52 | 19.89 | 55.30 | 55.35 |
| Cash from operations | — | — | — | — | — | — | — | ¥2.48bn |
| Capital spending | — | — | — | — | — | — | — | −¥10.36bn |
| Free cash flow | — | — | — | — | — | — | — | −¥7.88bn |
| Total assets | ¥320.84bn | ¥316.65bn | ¥323.62bn | ¥317.36bn | ¥303.62bn | ¥301.47bn | ¥279.76bn | ¥276.41bn |
| Cash and short-term investments | ¥24.55bn | ¥29.96bn | ¥20.70bn | ¥20.96bn | ¥20.63bn | ¥25.68bn | ¥20.41bn | ¥21.65bn |
| Debt | ¥48.95bn | ¥120.22bn | ¥77.12bn | ¥153.04bn | ¥76.97bn | ¥148.67bn | ¥28.87bn | ¥146.09bn |
| Shareholders' equity | ¥146.78bn | ¥145.53bn | ¥133.29bn | ¥126.33bn | ¥101.10bn | ¥99.36bn | ¥97.34bn | ¥93.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.2% | 17.8% | 7.4% |
| Operating income | 50.2% | — | 9.3% |
| Net income | 64.0% | — | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 22.8% | 19.8% | 20.6% |
| Operating margin | 9.1% | 8.0% | 5.3% | 6.4% |
| Net margin | 6.6% | 5.6% | 3.2% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 17.5 | 21.4 | 64.1 | 496.6 | -12.9 | 21.6 | 21.1 | 21.4 | 24.9 |
| Price to sales | 1.2 | 1.1 | 1.3 | 1.6 | 1.5 | 1.3 | 0.9 | 1.2 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 68.00 | 32.50 | 14.00 | 10.00 | 10.00 | 16.50 | 23.50 |
- 2-for-1 split · 28 Mar 2024
- 2-for-1 split · 29 Mar 2017
- 1.2-for-1 split · 27 Mar 2015
- 1.2-for-1 split · 26 Sept 2006
- 1.1-for-1 split · 26 Mar 2003
- 1.3-for-1 split · 26 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.